Black Box Limited (BBOX.NS)
INR 682.7
(0.26%)
INR 682.7
(0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 62.81 Billion | 62.87 Billion | 53.23 Billion | 46.41 Billion | 49.78 Billion | 18.48 Billion |
| Cost of Revenue | 55.44 Billion | 29.31 Billion | -25.13 Billion | -21.42 Billion | -23.68 Billion | -9.9 Billion |
| Gross Profit | 7.36 Billion | 33.55 Billion | 78.36 Billion | 67.83 Billion | 73.46 Billion | 28.39 Billion |
| Operating Expenses | 4.25 Billion | 31.9 Billion | -27.41 Billion | -22.87 Billion | -23.7 Billion | -8.36 Billion |
| Selling, General and Administrative Expenses | 4.25 Billion | 3.76 Billion | -2.19 Billion | -1.75 Billion | -2.03 Billion | -790.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 31.9 Billion | -25.21 Billion | -21.11 Billion | -21.66 Billion | 1 Million |
| Cost and Expenses | 59.69 Billion | 61.21 Billion | -52.54 Billion | -44.3 Billion | -47.39 Billion | -18.27 Billion |
| Operating Income | 3.11 Billion | 1.93 Billion | 757.7 Million | 752.9 Million | 565.8 Million | -410.4 Million |
| Interest Expense | 1.41 Billion | 1.11 Billion | 734.5 Million | 977.7 Million | 1.31 Billion | 393.6 Million |
| Income Tax Expense | 187.2 Million | 57.5 Million | 132.6 Million | 179 Million | 69.8 Million | 770.9 Million |
| Earnings before Tax | 1.54 Billion | 294.5 Million | 859.8 Million | 959.9 Million | 481 Million | -793.5 Million |
| Net Income | 1.37 Billion | 237 Million | 727.2 Million | 780.9 Million | 411.2 Million | -787.7 Million |
| Earnings Per Share Basic | 8.20 | 1.42 | 0.89 | 5.21 | 2.77 | -5.39 |
| Earnings Per Share Diluted | 8.18 | 1.41 | 0.88 | 5.13 | 2.77 | -5.37 |
| Weighted Average Shares Outstanding | 167.89 Million | 167.35 Million | 816.95 Million | 149.89 Million | 148.69 Million | 146 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.3 Million | 167.71 Million | 829.55 Million | 152.07 Million | 148.69 Million | 146.79 Million |
| Gross Margin | 0.12 | 0.53 | 1.47 | 1.46 | 1.48 | 1.54 |
| EBIT Margin | 0.07 | 0.05 | 0.03 | 0.04 | 0.03 | -0.01 |
| Profit Margin | 0.02 | 0.00 | 0.01 | 0.02 | 0.01 | -0.04 |
| EBITDA | 4.1 Billion | 2.48 Billion | 2.58 Billion | 2.89 Billion | 1.5 Billion | -203.8 Million |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 | -0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.23 Billion | 14.8 Billion | 62.81 Billion | 16.55 Billion | 15.74 Billion | 15.71 Billion |
| Cost of Revenue | 12.02 Billion | 12.67 Billion | 55.44 Billion | 14.43 Billion | 7.33 Billion | 7.77 Billion |
| Gross Profit | 2.2 Billion | 2.13 Billion | 7.36 Billion | 2.12 Billion | 8.4 Billion | 7.93 Billion |
| Operating Expenses | 1.28 Billion | 1.17 Billion | 4.25 Billion | 1.25 Billion | 7.71 Billion | 7.34 Billion |
| Selling, General and Administrative Expenses | 1.28 Billion | 1.17 Billion | - | 970.6 Million | 1.05 Billion | 1.04 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.5 Million | 7.8 Million | 191.7 Million | 111.9 Million | 64.3 Million | 7.7 Million |
| Cost and Expenses | 13.3 Billion | 13.84 Billion | 59.69 Billion | 15.68 Billion | 15.04 Billion | 15.11 Billion |
| Operating Income | 924 Million | 957.8 Million | 3.11 Billion | 968.6 Million | 792 Million | 648.8 Million |
| Interest Expense | 339.4 Million | 405 Million | 1.41 Billion | 358 Million | 315.3 Million | 334.2 Million |
| Income Tax Expense | 31.7 Million | 59.9 Million | 187.2 Million | 108.3 Million | 14.4 Million | 4.6 Million |
| Earnings before Tax | 398.8 Million | 465.1 Million | 1.54 Billion | 517 Million | 334 Million | 244 Million |
| Net Income | 370.9 Million | 409 Million | 1.37 Billion | 408.7 Million | 319.6 Million | 239.4 Million |
| Earnings Per Share Basic | 2.21 | 2.44 | - | 2.43 | 1.90 | 1.43 |
| Earnings Per Share Diluted | 2.20 | 2.43 | - | 2.43 | 1.90 | 1.42 |
| Weighted Average Shares Outstanding | 168.1 Million | 167.89 Million | 167.89 Million | 167.9 Million | 167.9 Million | 167.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.59 Million | 168.3 Million | 168.3 Million | 167.9 Million | 167.9 Million | 168.59 Million |
| Gross Margin | 0.15 | 0.14 | 0.12 | 0.13 | 0.53 | 0.51 |
| EBIT Margin | 0.08 | 0.08 | - | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 1.18 Billion | 1.25 Billion | - | 1.25 Billion | 1.08 Billion | 926 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 |
1588
1463
IEX
002471
AMH
FILATEX