INR 1370.05
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 4.91 Billion | 6.28 Billion | 2.11 Billion | 4.61 Billion | 5.81 Billion | 3.45 Billion |
Net Income | 2.62 Billion | 4.29 Billion | 1.39 Billion | -1.16 Billion | 4.87 Billion | 4.77 Billion |
Depreciation & Amortization | 3.39 Billion | 2.94 Billion | 2.41 Billion | 2.64 Billion | 2.95 Billion | 640.47 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -2.04 Billion | -775.73 Million | -2.03 Billion | 2.2 Billion | -686.1 Million | 52.02 Million |
Other non-cash items | 9.01 Billion | -182.26 Million | 338.05 Million | 927.48 Million | -1.32 Billion | -2.01 Billion |
Investing Cash Flow | 12.75 Million | 4.38 Billion | 928.03 Million | -526.8 Million | -1.89 Billion | -2.77 Billion |
Investments in PPE | -1 Billion | -954.1 Million | -485.84 Million | -367.5 Million | -857.4 Million | -821.68 Million |
Acquisitions | 30.12 Million | 57.26 Million | 12.67 Billion | 10.52 Million | - | - |
Investment purchases | -5.25 Billion | -10.79 Billion | -12.67 Billion | -920.05 Million | -1.66 Billion | -2.44 Billion |
Sales/Maturities of investments | 6.24 Billion | 15.75 Billion | 939.72 Million | 909.53 Million | - | - |
Other Investing Activities | 1.41 Billion | 318.91 Million | 474.15 Million | -159.3 Million | 637.12 Million | 493.58 Million |
Financing Cash Flow | -5.17 Billion | -10.1 Billion | -3.41 Billion | -3.69 Billion | -4.36 Billion | -631.39 Million |
Debt repayment | -11.06 Million | -2.05 Billion | -1.99 Billion | -3.15 Billion | -3.36 Billion | - |
Dividends payments | -1.73 Billion | -6.98 Billion | -514.38 Million | -514.89 Million | -969.01 Million | -511.92 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -11.06 Million | -1.05 Billion | -900.37 Million | -24.31 Million | -195.53 Million | -119.47 Million |
Accounts receivables | 50.46 Million | -182.22 Million | 67.79 Million | -201.53 Million | -3.62 Million | 230.66 Million |
Accounts payables | -1.09 Billion | -469.6 Million | 165.08 Million | -636.65 Million | 38.06 Million | 359.93 Million |
Inventory | -249.96 Million | -336.47 Million | -2.62 Billion | 2.65 Billion | -343.14 Million | -741.95 Million |
Other working capital | -751.23 Million | 212.56 Million | 353.77 Million | 386.1 Million | -377.4 Million | 203.38 Million |
Cash at beginning of period | 778.18 Million | 177.72 Million | 544.9 Million | 152.11 Million | 585.79 Million | 558.84 Million |
Cash at end of period | 4.07 Billion | 745.87 Million | 177.72 Million | 544.9 Million | 152.11 Million | 601.71 Million |
Capital Expenditure | -1 Billion | -954.1 Million | -485.84 Million | -367.5 Million | -857.4 Million | -821.68 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 3.3 Billion | 568.15 Million | -367.18 Million | 392.79 Million | -433.68 Million | 42.87 Million |
Free Cash Flow | 3.9 Billion | 5.33 Billion | 1.62 Billion | 4.24 Billion | 4.95 Billion | 2.62 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.74 Billion | 636.49 Million | 2.62 Billion | 579.77 Million | 339.93 Million | 1.06 Billion |
Depreciation & Amortization | - | - | 3.39 Billion | 859.94 Million | 817.06 Million | 810.88 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -2.04 Billion | - | - | - |
Other non-cash items | -1.74 Billion | -636.49 Million | 9.01 Billion | -579.77 Million | -339.93 Million | -1.06 Billion |
Investing Cash Flow | - | - | 12.75 Million | - | - | - |
Investments in PPE | - | - | -1 Billion | - | - | - |
Acquisitions | - | - | 30.12 Million | - | - | - |
Investment purchases | - | - | -5.25 Billion | - | - | - |
Sales/Maturities of investments | - | - | 6.24 Billion | - | - | - |
Other Investing Activities | - | - | 1.41 Billion | - | - | - |
Financing Cash Flow | - | - | -5.17 Billion | - | - | - |
Debt repayment | - | - | -11.06 Million | - | - | - |
Dividends payments | - | - | -1.73 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -11.06 Million | - | - | - |
Accounts receivables | - | - | 50.46 Million | - | - | - |
Accounts payables | - | - | -1.09 Billion | - | - | - |
Inventory | - | - | -249.96 Million | - | - | - |
Other working capital | - | - | -751.23 Million | - | - | - |
Cash at beginning of period | - | - | 778.18 Million | 4.27 Billion | 2.64 Billion | 778.18 Million |
Cash at end of period | - | - | 4.07 Billion | 5.99 Billion | 4.27 Billion | 2.39 Billion |
Capital Expenditure | - | - | -1 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 3.3 Billion | 1.71 Billion | 1.63 Billion | 1.62 Billion |
Free Cash Flow | - | - | 3.9 Billion | 1.71 Billion | 1.63 Billion | 1.62 Billion |
3747
MLC
ANANDRATHI
5CP
CONCOR
GGE