INR 53.99
(-1.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.14 Billion | 13.98 Billion | 15.33 Billion | 10.04 Billion | 11.19 Billion | 11.52 Billion |
Cost of Revenue | 8.11 Billion | 10.28 Billion | 11.24 Billion | 7.46 Billion | 8.28 Billion | 8.48 Billion |
Gross Profit | 1.02 Billion | 3.69 Billion | 4.08 Billion | 2.57 Billion | 2.91 Billion | 3.03 Billion |
Operating Expenses | 1.12 Billion | 3.52 Billion | 2.74 Billion | 2.06 Billion | 2.26 Billion | 2.2 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | 172.51 Million | 470.74 Million | 281.74 Million | 265.88 Million | 272.01 Million |
Research and Development Expenses | - | 1.85 Million | 748 Thousand | - | - | - |
Other Expenses | - | 71.39 Million | 1.7 Million | 47.35 Million | 3.28 Million | 18.35 Million |
Cost and Expenses | 9.14 Billion | 13.81 Billion | 13.99 Billion | 9.52 Billion | 10.54 Billion | 10.69 Billion |
Operating Income | 44.11 Million | 177.32 Million | 1.33 Billion | 465.8 Million | 648.18 Million | 835.17 Million |
Interest Expense | 490.95 Million | 575.36 Million | 499.23 Million | 593.32 Million | 683.57 Million | 646.68 Million |
Income Tax Expense | -76.29 Million | -107.93 Million | 295.31 Million | -16.46 Million | 41.3 Million | 15.34 Million |
Earnings before Tax | -297.78 Million | -334.42 Million | 857.31 Million | -120.29 Million | 100.35 Million | 251.99 Million |
Net Income | -219.7 Million | -295.95 Million | 524.38 Million | -110.02 Million | 24.24 Million | 209.1 Million |
Earnings Per Share Basic | -3.39 | -4.56 | 8.09 | -2.25 | 0.50 | 4.28 |
Earnings Per Share Diluted | -3.39 | -4.56 | 8.09 | -2.25 | 0.50 | 4.28 |
Weighted Average Shares Outstanding | 64.84 Million | 64.84 Million | 64.84 Million | 48.85 Million | 48.85 Million | 48.85 Million |
Weighted Average Shares Outstanding (Diluted) | 64.84 Million | 64.84 Million | 64.84 Million | 48.85 Million | 48.85 Million | 48.85 Million |
Gross Margin | 0.11 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 |
EBIT Margin | 0.05 | 0.04 | 0.11 | 0.09 | 0.08 | 0.11 |
Profit Margin | -0.02 | -0.02 | 0.03 | -0.01 | 0.00 | 0.02 |
EBITDA | 492.03 Million | 242.54 Million | 1.72 Billion | 827.25 Million | 1.11 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.09 | 0.05 | 0.06 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 9.23 Billion | 2.48 Billion | 2.69 Billion | 3.79 Billion | 2.69 Billion |
Cost of Revenue | 1.87 Billion | 8.11 Billion | 2.3 Billion | 2.17 Billion | 2.95 Billion | 1.7 Billion |
Gross Profit | 278.65 Million | 1.12 Billion | 180.58 Million | 518.88 Million | 843.66 Million | 984.85 Million |
Operating Expenses | 309.71 Million | 1.12 Billion | 346.07 Million | 402.66 Million | 747.3 Million | 886.49 Million |
Selling, General and Administrative Expenses | 309.71 Million | - | 346.07 Million | 402.66 Million | 236.83 Million | 418.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.07 Million | 192.23 Million | 110.94 Million | 32.95 Million | 40.11 Million | 8.22 Million |
Cost and Expenses | 2.18 Billion | 9.23 Billion | 2.64 Billion | 2.57 Billion | 3.69 Billion | 2.59 Billion |
Operating Income | -31.05 Million | 940 Thousand | -165.49 Million | 116.21 Million | 136.47 Million | 98.36 Million |
Interest Expense | 117.22 Million | 490.95 Million | 37.61 Million | 153.07 Million | 142.95 Million | 157.31 Million |
Income Tax Expense | -55.11 Million | -76.29 Million | -26.53 Million | -3.25 Million | -5.27 Million | -18.8 Million |
Earnings before Tax | -145.2 Million | -297.78 Million | -122.63 Million | -3.9 Million | -6.47 Million | -50.72 Million |
Net Income | 31.19 Million | -219.7 Million | -128.25 Million | -19.94 Million | -23.53 Million | -47.86 Million |
Earnings Per Share Basic | 0.48 | - | -1.98 | -0.31 | -0.36 | -0.74 |
Earnings Per Share Diluted | 0.48 | - | -1.98 | -0.31 | -0.36 | -0.74 |
Weighted Average Shares Outstanding | 64.84 Million | 64.84 Million | 64.84 Million | 64.84 Million | 64.84 Million | 64.84 Million |
Weighted Average Shares Outstanding (Diluted) | 64.84 Million | 64.84 Million | 64.84 Million | 64.84 Million | 64.84 Million | 64.84 Million |
Gross Margin | 0.13 | 0.12 | 0.07 | 0.19 | 0.22 | 0.37 |
EBIT Margin | 0.02 | - | -0.04 | 0.07 | 0.06 | 0.07 |
Profit Margin | 0.01 | -0.02 | -0.05 | -0.01 | -0.01 | -0.02 |
EBITDA | 33.39 Million | - | -91.2 Million | 197.48 Million | 229.29 Million | 199.59 Million |
Earnings Before Tax Margin | -0.01 | 0.00 | -0.07 | 0.04 | 0.04 | 0.04 |
ADX
7803
BANKA
ENDURANCE
OLED
IMAB