INR 107.1
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 254.99 Billion | 277.02 Billion | 204.36 Billion | 210 Billion | 218.19 Billion | 175.65 Billion |
Cost of Revenue | -418.07 Billion | - | - | - | - | - |
Gross Profit | 673.06 Billion | 277.02 Billion | 204.36 Billion | 210 Billion | 218.19 Billion | 175.65 Billion |
Operating Expenses | 122.23 Billion | 143.73 Billion | 124.19 Billion | 112.05 Billion | 111.17 Billion | 107.12 Billion |
Selling, General and Administrative Expenses | 122.23 Billion | 1.93 Billion | 1.57 Billion | 1.18 Billion | 1.6 Billion | 1.47 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -54.14 Billion | 121.7 Billion | 110.86 Billion | 109.57 Billion | 105.64 Billion |
Cost and Expenses | 122.23 Billion | -144.16 Billion | -120.88 Billion | -111.24 Billion | -107.34 Billion | -103.22 Billion |
Operating Income | 132.76 Billion | 56.28 Billion | 52.88 Billion | 27.81 Billion | -18.02 Billion | -26.38 Billion |
Interest Expense | 377.56 Billion | 274.4 Billion | 240.83 Billion | 264.2 Billion | 271.91 Billion | 272.07 Billion |
Income Tax Expense | 38.08 Billion | 22.16 Billion | 21.67 Billion | 10.79 Billion | -16.4 Billion | -31.61 Billion |
Earnings before Tax | 103.75 Billion | 60.98 Billion | 55.73 Billion | 32.77 Billion | -45.69 Billion | -85.87 Billion |
Net Income | 65.64 Billion | 38.37 Billion | 34.92 Billion | 20.82 Billion | -30.51 Billion | -54.26 Billion |
Earnings Per Share Basic | 15.48 | 9.35 | 9.07 | 6.36 | -9.31 | -16.55 |
Earnings Per Share Diluted | 15.48 | 9.35 | 9.07 | 6.35 | -9.31 | -16.55 |
Weighted Average Shares Outstanding | 4.24 Billion | 4.1 Billion | 3.85 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.24 Billion | 4.1 Billion | 3.85 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion |
Gross Margin | 2.64 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.22 | 0.28 | 0.15 | -0.06 | -0.13 |
Profit Margin | 0.26 | 0.14 | 0.17 | 0.10 | -0.14 | -0.31 |
EBITDA | - | 65.25 Billion | 59.37 Billion | 36.57 Billion | - | - |
Earnings Before Tax Margin | 0.52 | 0.20 | 0.26 | 0.13 | -0.08 | -0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 183.83 Billion | 180.8 Billion | 673.06 Billion | 67.28 Billion | 75.23 Billion | 159.26 Billion |
Cost of Revenue | - | - | - | - | - | 93.09 Billion |
Gross Profit | 183.83 Billion | 180.8 Billion | 673.06 Billion | 67.28 Billion | 75.23 Billion | 66.16 Billion |
Operating Expenses | 15.96 Billion | 16.3 Billion | 55.34 Billion | 35.74 Billion | 38.47 Billion | 14.61 Billion |
Selling, General and Administrative Expenses | 23.66 Billion | 25.63 Billion | - | 22.27 Billion | 21.97 Billion | 22.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.96 Billion | -16.3 Billion | -55.34 Billion | -14.43 Billion | -15.07 Billion | -14.61 Billion |
Cost and Expenses | 159.61 Billion | 162.83 Billion | 571.13 Billion | 35.74 Billion | 38.47 Billion | 130.46 Billion |
Operating Income | 24.22 Billion | 17.97 Billion | 101.93 Billion | 25.73 Billion | 29.87 Billion | 28.79 Billion |
Interest Expense | 106.92 Billion | 102.41 Billion | 377.56 Billion | 97.92 Billion | 92.55 Billion | 84.66 Billion |
Income Tax Expense | 6.87 Billion | 2.98 Billion | 38.08 Billion | 6.43 Billion | 14.88 Billion | 13.78 Billion |
Earnings before Tax | 24.22 Billion | 17.97 Billion | 101.93 Billion | 25.38 Billion | 29.77 Billion | 28.79 Billion |
Net Income | 18.88 Billion | 15.73 Billion | 65.64 Billion | 19.3 Billion | 14.98 Billion | 15.61 Billion |
Earnings Per Share Basic | 4.15 | 3.46 | - | 4.59 | 3.65 | 3.81 |
Earnings Per Share Diluted | 4.15 | 3.46 | - | 4.59 | 3.65 | 3.81 |
Weighted Average Shares Outstanding | 4.55 Billion | 4.54 Billion | 4.24 Billion | 4.2 Billion | 4.1 Billion | 4.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.55 Billion | 4.54 Billion | 4.24 Billion | 4.2 Billion | 4.1 Billion | 4.1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.42 |
EBIT Margin | 0.01 | 0.00 | - | 0.38 | 0.40 | 0.00 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.29 | 0.20 | 0.10 |
EBITDA | 1.54 Billion | 748.6 Million | - | 25.73 Billion | 29.87 Billion | 603.3 Million |
Earnings Before Tax Margin | 0.13 | 0.10 | 0.15 | 0.38 | 0.40 | 0.18 |
002544
NAHARSPING
7841
LLDTF
CMUV
5031