INR 107.1
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 318.38 Billion | -70.45 Billion | -354.86 Billion | 378.68 Billion | -48.27 Billion | -92.18 Billion |
Net Income | 65.64 Billion | 60.54 Billion | 56.6 Billion | 31.61 Billion | -46.91 Billion | -85.87 Billion |
Depreciation & Amortization | 5.08 Billion | 4.26 Billion | 3.71 Billion | 3.8 Billion | 3.91 Billion | 3.72 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 154.55 Billion | -202.28 Billion | -466.86 Billion | 250.59 Billion | -169.13 Billion | -153.64 Billion |
Other non-cash items | 103.26 Billion | 67.02 Billion | 51.67 Billion | 92.66 Billion | 163.85 Billion | 143.61 Billion |
Investing Cash Flow | -1064.77 Billion | -5.21 Billion | -6.43 Billion | -1.81 Billion | -2.31 Billion | 710.68 Million |
Investments in PPE | -8.5 Billion | -6.23 Billion | -5.71 Billion | -3.48 Billion | -9.61 Billion | -2.97 Billion |
Acquisitions | 235.7 Million | -8.62 Billion | 234.91 Million | 190.73 Million | 1.21 Billion | -713.31 Million |
Investment purchases | -233.47 Billion | -309.2 Billion | -1.11 Billion | -306.5 Billion | -121.9 Billion | -119.04 Billion |
Sales/Maturities of investments | 43 Million | 270.18 Million | 105.31 Billion | 1.26 Billion | 1.21 Billion | 30.07 Million |
Other Investing Activities | -1.82 Billion | 318.58 Billion | -105.15 Billion | 306.73 Billion | 126.76 Billion | 123.41 Billion |
Financing Cash Flow | 730.79 Billion | 5.4 Billion | 11.46 Billion | 23.98 Billion | -31.92 Billion | 79.82 Billion |
Debt repayment | -5 Billion | -381.94 Billion | -56.42 Billion | -72.88 Billion | -45.12 Billion | -6.66 Billion |
Dividends payments | -8.2 Billion | -8.2 Billion | - | - | - | - |
Common Stock Repurchased | - | -381.94 Billion | - | - | -46.38 Billion | - |
Common Stock Issuance | 49.82 Billion | 5.58 Billion | 25.5 Billion | 30 Billion | 46.16 Billion | 107.59 Billion |
Other Financing Activities | 726.05 Billion | 771.91 Billion | 42.39 Billion | 66.86 Billion | 104.92 Billion | -21.1 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -900.17 Billion | -202.28 Billion | -466.86 Billion | 250.59 Billion | -169.13 Billion | -149.22 Billion |
Cash at beginning of period | 846.83 Billion | 917.08 Billion | 1266.93 Billion | 866.09 Billion | 948.59 Billion | 960.24 Billion |
Cash at end of period | 831.22 Billion | 846.83 Billion | 917.08 Billion | 1266.93 Billion | 866.09 Billion | 948.59 Billion |
Capital Expenditure | -8.5 Billion | -6.23 Billion | -5.71 Billion | -3.48 Billion | -9.61 Billion | -2.97 Billion |
Effect of forex changes on cash | - | -113 Thousand | - | -4000.00 | - | - |
Net cash flow / Change in cash | -15.6 Billion | -70.25 Billion | -349.84 Billion | 400.84 Billion | -82.5 Billion | -11.64 Billion |
Free Cash Flow | 309.87 Billion | -76.68 Billion | -360.58 Billion | 375.19 Billion | -57.88 Billion | -95.15 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 18.88 Billion | 65.64 Billion | 15.73 Billion | 19.3 Billion | 14.98 Billion | 15.61 Billion |
Depreciation & Amortization | - | 5.08 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 154.55 Billion | - | - | - | - |
Other non-cash items | -18.88 Billion | 103.26 Billion | -15.73 Billion | -19.3 Billion | -14.98 Billion | -15.61 Billion |
Investing Cash Flow | - | -1064.77 Billion | - | - | - | - |
Investments in PPE | - | -8.5 Billion | - | - | - | - |
Acquisitions | - | 235.7 Million | - | - | - | - |
Investment purchases | - | -233.47 Billion | - | - | - | - |
Sales/Maturities of investments | - | 43 Million | - | - | - | - |
Other Investing Activities | - | -1.82 Billion | - | - | - | - |
Financing Cash Flow | - | 730.79 Billion | - | - | - | - |
Debt repayment | - | -5 Billion | - | - | - | - |
Dividends payments | - | -8.2 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 49.82 Billion | - | - | - | - |
Other Financing Activities | - | 726.05 Billion | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -900.17 Billion | - | - | - | - |
Cash at beginning of period | - | 846.83 Billion | - | - | - | - |
Cash at end of period | - | 831.22 Billion | - | - | - | - |
Capital Expenditure | - | -8.5 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -15.6 Billion | - | - | - | - |
Free Cash Flow | - | 309.87 Billion | - | - | - | - |
002544
NAHARSPING
7841
LLDTF
CMUV
5031