Banaras Beads Limited (BANARBEADS.NS)
INR 133.43
(-0.78%)
INR 133.43
(-0.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 282.19 Million | 269.69 Million | 240.81 Million | 194.24 Million | 235.68 Million | 163.9 Million |
| Cost of Revenue | 169.39 Million | 88.44 Million | 115.63 Million | 107.45 Million | 136.13 Million | 85.57 Million |
| Gross Profit | 112.8 Million | 181.24 Million | 125.17 Million | 86.78 Million | 99.55 Million | 78.32 Million |
| Operating Expenses | 133.05 Million | 157.18 Million | 111.23 Million | 68.77 Million | 81.27 Million | 66.97 Million |
| Selling, General and Administrative Expenses | 97.79 Million | 44.88 Million | 48.75 Million | 19.74 Million | 34.47 Million | 20.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 17.97 Million | 5.92 Million | 1.72 Million | 556.88 Thousand | 1.34 Million |
| Cost and Expenses | 267.18 Million | 245.63 Million | 226.87 Million | 176.23 Million | 217.4 Million | 152.54 Million |
| Operating Income | 15.01 Million | 33.29 Million | 24.58 Million | 19.78 Million | 25.51 Million | 11.35 Million |
| Interest Expense | 1.4 Million | 7.88 Million | 2.1 Million | 589.03 Thousand | 556.52 Thousand | 798.69 Thousand |
| Income Tax Expense | 9.35 Million | 8.72 Million | 8.86 Million | 7.81 Million | 8.91 Million | 4.34 Million |
| Earnings before Tax | 36.86 Million | 34.15 Million | 38.06 Million | 31.74 Million | 32.32 Million | 15.89 Million |
| Net Income | 27.5 Million | 25.43 Million | 29.2 Million | 23.92 Million | 23.41 Million | 11.55 Million |
| Earnings Per Share Basic | 4.15 | 3.83 | 4.40 | 3.61 | 3.53 | 1.74 |
| Earnings Per Share Diluted | 4.15 | 3.83 | 4.40 | 3.61 | 3.53 | 1.74 |
| Weighted Average Shares Outstanding | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
| Gross Margin | 0.40 | 0.67 | 0.52 | 0.45 | 0.42 | 0.48 |
| EBIT Margin | 0.18 | 0.20 | 0.20 | 0.24 | 0.20 | 0.19 |
| Profit Margin | 0.10 | 0.09 | 0.12 | 0.12 | 0.10 | 0.07 |
| EBITDA | 49.74 Million | 48.64 Million | 53.38 Million | 47.71 Million | 46.93 Million | 32.71 Million |
| Earnings Before Tax Margin | 0.05 | 0.12 | 0.10 | 0.10 | 0.11 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 115.53 Million | 70.77 Million | 86.85 Million | 282.19 Million | 38 Million | 95.16 Million |
| Cost of Revenue | 76.38 Million | 45.32 Million | 54.11 Million | 169.39 Million | -1.5 Million | 44.88 Million |
| Gross Profit | 39.15 Million | 25.44 Million | 32.73 Million | 112.8 Million | 39.51 Million | 50.27 Million |
| Operating Expenses | 24.05 Million | 22.32 Million | 29.44 Million | 97.79 Million | 38.34 Million | 41.46 Million |
| Selling, General and Administrative Expenses | 24.05 Million | 22.32 Million | 29.44 Million | - | 23.65 Million | 15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.3 Million | 7.82 Million | 24.46 Million | 5.87 Million | 5.36 Million |
| Cost and Expenses | 100.43 Million | 67.65 Million | 83.55 Million | 267.18 Million | 36.83 Million | 86.35 Million |
| Operating Income | 15.09 Million | 3.11 Million | 3.29 Million | 15.01 Million | 7.04 Million | 14.18 Million |
| Interest Expense | 1.61 Million | 1.23 Million | 597 Thousand | 2.62 Million | 522 Thousand | 188 Thousand |
| Income Tax Expense | 4.7 Million | 1.8 Million | 2.85 Million | 9.35 Million | 2 Million | 3.2 Million |
| Earnings before Tax | 18.59 Million | 7.19 Million | 10.51 Million | 36.86 Million | 6.52 Million | 13.99 Million |
| Net Income | 13.89 Million | 5.39 Million | 7.66 Million | 27.5 Million | 4.52 Million | 10.79 Million |
| Earnings Per Share Basic | 2.09 | 0.81 | 1.15 | - | 0.68 | 1.63 |
| Earnings Per Share Diluted | 2.09 | 0.81 | 1.15 | - | 0.68 | 1.63 |
| Weighted Average Shares Outstanding | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
| Gross Margin | 0.34 | 0.36 | 0.38 | 0.40 | 1.04 | 0.53 |
| EBIT Margin | 0.20 | 0.08 | 0.06 | - | 0.27 | 0.18 |
| Profit Margin | 0.12 | 0.08 | 0.09 | 0.10 | 0.12 | 0.11 |
| EBITDA | 22.82 Million | 5.74 Million | 5.46 Million | - | 10.14 Million | 17.32 Million |
| Earnings Before Tax Margin | 0.13 | 0.04 | 0.04 | 0.05 | 0.19 | 0.15 |
CITY
2836
GLKBN
TVRB
600100
FFHPF