INR 10867.45
(-2.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 19.41 Billion | 17.27 Billion | 16.09 Billion | 2.71 Billion | 19.19 Billion | 6.27 Billion |
Net Income | 72.67 Billion | 50.11 Billion | 42.25 Billion | 37.65 Billion | 33.13 Billion | 31.7 Billion |
Depreciation & Amortization | 338.6 Million | 338.6 Million | 337.1 Million | 336.1 Million | 333.3 Million | 41 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 682.9 Million | 24.1 Million | -54.7 Million | 162.8 Million | 2.22 Billion | -1.95 Billion |
Other non-cash items | -53.65 Billion | -33.2 Billion | -26.44 Billion | -35.43 Billion | -16.5 Billion | -23.51 Billion |
Investing Cash Flow | -4.71 Billion | -1.36 Billion | -1.5 Billion | -3.07 Billion | -7.99 Billion | -1.63 Billion |
Investments in PPE | -3.1 Million | -20 Million | -13.3 Million | -11.3 Million | -37.1 Million | -400 Thousand |
Acquisitions | 12.61 Billion | 1.34 Billion | 1.49 Billion | -2.38 Billion | -2.38 Billion | -15.98 Billion |
Investment purchases | -86.92 Billion | -47 Billion | -17.91 Billion | -27.26 Billion | -31.9 Billion | -13.38 Billion |
Sales/Maturities of investments | 69.59 Billion | 45.65 Billion | 16.42 Billion | 24.2 Billion | 26.33 Billion | 27.74 Billion |
Other Investing Activities | 12.61 Billion | -1.34 Billion | -1.49 Billion | 2.39 Billion | 400 Thousand | -1.63 Billion |
Financing Cash Flow | -14.55 Billion | -15.86 Billion | -14.59 Billion | -366.4 Million | -10.28 Billion | -5.36 Billion |
Debt repayment | -314.1 Million | -251 Million | -268.2 Million | -266.3 Million | -164 Million | - |
Dividends payments | -14.21 Billion | -15.54 Billion | -14.29 Billion | -62.1 Million | -9.99 Billion | -4.44 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 12.61 Billion | - | - | - | - | - |
Other Financing Activities | -21.6 Million | -69.4 Million | -31.5 Million | -38 Million | -1.87 Billion | -915.1 Million |
Accounts receivables | 47.8 Million | 34.8 Million | -31.9 Million | -21.3 Million | -9.7 Million | - |
Accounts payables | - | - | - | - | - | - |
Inventory | 1.4 Million | 26.6 Million | -28.6 Million | -2.5 Million | -18.5 Million | - |
Other working capital | 633.7 Million | -37.3 Million | 5.8 Million | 186.6 Million | 2.25 Billion | -1.95 Billion |
Cash at beginning of period | 257.8 Million | 218.8 Million | 225.1 Million | 954 Million | 34.8 Million | 751.3 Million |
Cash at end of period | 539.6 Million | 257.8 Million | 218.8 Million | 225.1 Million | 954 Million | 34.8 Million |
Capital Expenditure | -3.1 Million | -20 Million | -13.3 Million | -11.3 Million | -37.1 Million | -400 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 281.8 Million | 39 Million | -6.3 Million | -728.9 Million | 919.2 Million | -716.5 Million |
Free Cash Flow | 19.41 Billion | 17.25 Billion | 16.08 Billion | 2.7 Billion | 19.16 Billion | 6.27 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 16.1 Billion | 27.16 Billion | 72.67 Billion | 16.44 Billion | 14.91 Billion | 14.15 Billion |
Depreciation & Amortization | - | - | 338.6 Million | 84.7 Million | 84.5 Million | 84.6 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 682.9 Million | - | - | - |
Other non-cash items | -16.1 Billion | -27.16 Billion | -53.65 Billion | -16.44 Billion | -14.91 Billion | -14.15 Billion |
Investing Cash Flow | - | - | -4.71 Billion | - | - | - |
Investments in PPE | - | - | -3.1 Million | - | - | - |
Acquisitions | - | - | 12.61 Billion | - | - | - |
Investment purchases | - | - | -86.92 Billion | - | - | - |
Sales/Maturities of investments | - | - | 69.59 Billion | - | - | - |
Other Investing Activities | - | - | 12.61 Billion | - | - | - |
Financing Cash Flow | - | - | -14.55 Billion | - | - | - |
Debt repayment | - | - | -314.1 Million | - | - | - |
Dividends payments | - | - | -14.21 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 12.61 Billion | - | - | - |
Other Financing Activities | - | - | -21.6 Million | - | - | - |
Accounts receivables | - | - | 47.8 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 1.4 Million | - | - | - |
Other working capital | - | - | 633.7 Million | - | - | - |
Cash at beginning of period | - | - | 257.8 Million | 14.06 Billion | 13.89 Billion | 257.8 Million |
Cash at end of period | - | - | 539.6 Million | 14.23 Billion | 14.06 Billion | 427 Million |
Capital Expenditure | - | - | -3.1 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 281.8 Million | 169.4 Million | 169 Million | 169.2 Million |
Free Cash Flow | - | - | 19.41 Billion | 169.4 Million | 169 Million | 169.2 Million |
HENG
SMSI
FDX
CIM-PA
CHRO
4AB