INR 484.5
(0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 2.71 Billion | 1.26 Billion | 1.39 Billion | 1.19 Billion | 2.47 Billion |
Net Income | 1.73 Billion | 1.22 Billion | 826.59 Million | 1.06 Billion | 1.06 Billion |
Depreciation & Amortization | 689.86 Million | 607.05 Million | 559.1 Million | 518.92 Million | 518.46 Million |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 604.85 Million | -584.22 Million | 9.72 Million | -280.07 Million | 886.51 Million |
Other non-cash items | 553.51 Million | 1.69 Billion | 1.35 Billion | 1.3 Billion | -1.89 Million |
Investing Cash Flow | -2.79 Billion | -1.62 Billion | -816.05 Million | -82.17 Million | -495.19 Million |
Investments in PPE | -2.84 Billion | -1.54 Billion | -857.58 Million | -475.04 Million | -423.48 Million |
Acquisitions | 50.32 Million | 52.91 Million | 40.5 Million | 147.13 Million | - |
Investment purchases | -20.61 Million | -140.71 Million | - | - | - |
Sales/Maturities of investments | 206 Thousand | - | 1.03 Million | 245.74 Million | - |
Other Investing Activities | 26.66 Million | 10.6 Million | 31.8 Million | 133.6 Million | -71.7 Million |
Financing Cash Flow | 173.97 Million | 375.11 Million | -747.47 Million | -960.42 Million | -1.85 Billion |
Debt repayment | -250.98 Million | -1.58 Billion | -798.9 Million | -868.86 Million | -1.31 Billion |
Dividends payments | - | - | - | -20.34 Million | -20.34 Million |
Common Stock Repurchased | - | -1.1 Billion | -738.85 Million | - | - |
Common Stock Issuance | - | - | -230 Thousand | -3.34 Million | - |
Other Financing Activities | -406.43 Million | -209.66 Million | -139.6 Million | - | -524.65 Million |
Accounts receivables | -35.13 Million | -92.45 Million | -419.36 Million | -693.01 Million | 907.38 Million |
Accounts payables | 778.97 Million | -89.88 Million | 294.79 Million | 515.59 Million | - |
Inventory | -232 Million | -292.07 Million | -116.89 Million | -196.43 Million | 64.28 Million |
Other working capital | 93.01 Million | -109.82 Million | 251.18 Million | 93.78 Million | -85.15 Million |
Cash at beginning of period | 22.27 Million | 13.02 Million | 185.27 Million | 33.56 Million | -86.44 Million |
Cash at end of period | 122.34 Million | 22.27 Million | 13.02 Million | 185.27 Million | 33.56 Million |
Capital Expenditure | -2.84 Billion | -1.54 Billion | -857.58 Million | -475.04 Million | -423.48 Million |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 100.07 Million | 9.25 Million | -172.25 Million | 151.71 Million | 120 Million |
Free Cash Flow | -130.47 Million | -278.06 Million | 533.69 Million | 719.26 Million | 2.04 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 568.3 Million | 1.73 Billion | 477.58 Million | 499.4 Million | 412.41 Million | 476.37 Million |
Depreciation & Amortization | - | 689.86 Million | - | - | 169.54 Million | 149.63 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 604.85 Million | - | - | -611.26 Million | -341.55 Million |
Other non-cash items | -568.3 Million | 553.51 Million | -477.58 Million | -499.4 Million | 603.17 Million | 38.88 Million |
Investing Cash Flow | - | -2.79 Billion | - | - | -904.12 Million | -798.18 Million |
Investments in PPE | - | -2.84 Billion | - | - | -902.71 Million | -800.21 Million |
Acquisitions | - | 50.32 Million | - | - | - | - |
Investment purchases | - | -20.61 Million | - | - | - | - |
Sales/Maturities of investments | - | 206 Thousand | - | - | - | - |
Other Investing Activities | - | 26.66 Million | - | - | -1.41 Million | 2.03 Million |
Financing Cash Flow | - | 173.97 Million | - | - | 346.71 Million | 605.05 Million |
Debt repayment | - | -250.98 Million | - | - | -660.08 Million | -688.28 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | -313.36 Million | -83.23 Million |
Accounts receivables | - | -35.13 Million | - | - | -534.37 Million | -413.13 Million |
Accounts payables | - | 778.97 Million | - | - | - | - |
Inventory | - | -232 Million | - | - | -32.15 Million | -348.05 Million |
Other working capital | - | 93.01 Million | - | - | -44.74 Million | 419.63 Million |
Cash at beginning of period | - | 22.27 Million | - | 50.67 Million | 34.23 Million | 22.27 Million |
Cash at end of period | - | 122.34 Million | - | 50.67 Million | 50.67 Million | 34.23 Million |
Capital Expenditure | - | -2.84 Billion | - | - | -902.71 Million | -800.21 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 100.07 Million | - | - | 16.44 Million | 11.96 Million |
Free Cash Flow | - | -130.47 Million | - | - | -328.85 Million | -595.12 Million |
600313
ENQ
RECSI
AGXPF
300698
NSCI