INR 220.79
(-0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -62.57 Billion | -44.99 Billion | 28.44 Billion | -10.65 Billion | 3.83 Billion | -37.45 Billion |
Net Income | 26.96 Billion | 13.61 Billion | -2.85 Billion | -696 Million | 4.59 Billion | 21.94 Billion |
Depreciation & Amortization | 9.27 Billion | 9 Billion | 8.65 Billion | 8.35 Billion | 7.49 Billion | 6.75 Billion |
Deferred income taxes | - | 1.65 Billion | 2.98 Billion | -678.1 Million | 2.69 Billion | 2.02 Billion |
Stock-based compensation | 86.3 Million | 35.4 Million | 6.4 Million | 224.1 Million | 160.6 Million | 34.8 Million |
Change in working capital | -109.53 Billion | -72.61 Billion | 16.54 Billion | -19.46 Billion | -11.96 Billion | -69 Billion |
Other non-cash items | 2.94 Billion | 3.3 Billion | 3.1 Billion | 1.6 Billion | 844.5 Million | 786 Million |
Investing Cash Flow | 11.35 Billion | -29.34 Billion | -19.16 Billion | -9.91 Billion | -15.02 Billion | 18.91 Billion |
Investments in PPE | -11.33 Billion | -9.29 Billion | -5.08 Billion | -7.51 Billion | -13.49 Billion | -11.26 Billion |
Acquisitions | 485.5 Million | -2.18 Billion | 1.46 Billion | -702 Million | -3 Billion | -10.4 Million |
Investment purchases | -24.47 Billion | -46.18 Billion | -31.07 Billion | -8.01 Billion | -251.2 Million | -11.1 Million |
Sales/Maturities of investments | 49.76 Billion | 26.67 Billion | 15.5 Billion | 36.3 Million | 5.72 Billion | 29.78 Billion |
Other Investing Activities | -3.9 Billion | 1.63 Billion | 28.2 Million | 6.28 Billion | -4.01 Billion | 415.6 Million |
Financing Cash Flow | 84.31 Billion | 72.8 Billion | -3.77 Billion | 13.3 Billion | 15.38 Billion | 23.97 Billion |
Debt repayment | -96.74 Billion | -136.58 Billion | -142.4 Billion | -142.42 Billion | -178.05 Billion | -117.53 Billion |
Dividends payments | -7.63 Billion | -2.93 Billion | -1.76 Billion | - | -12.75 Billion | -8.59 Billion |
Common Stock Repurchased | - | 201.74 Billion | - | - | - | 149.56 Billion |
Common Stock Issuance | 21.7 Million | 50.5 Million | - | - | - | 86.4 Million |
Other Financing Activities | 26.2 Million | 10.53 Billion | 140.38 Billion | 155.72 Billion | 206.2 Billion | 460 Million |
Accounts receivables | 4.23 Billion | -9.09 Billion | -2.56 Billion | -15.52 Billion | 12.03 Billion | -15.67 Billion |
Accounts payables | -7.81 Billion | 3.2 Billion | 19.15 Billion | 20.61 Billion | -23.48 Billion | 1.19 Billion |
Inventory | -5.67 Billion | -8.99 Billion | -475.3 Million | -9.59 Billion | 15.27 Billion | -8.63 Billion |
Other working capital | -85.76 Billion | -57.72 Billion | 423.9 Million | -14.96 Billion | -15.78 Billion | -45.89 Billion |
Cash at beginning of period | 19.08 Billion | 20.3 Billion | 14.81 Billion | 21.88 Billion | 17.67 Billion | 12.18 Billion |
Cash at end of period | 52.17 Billion | 19.08 Billion | 20.3 Billion | 14.81 Billion | 21.88 Billion | 17.67 Billion |
Capital Expenditure | -11.33 Billion | -9.29 Billion | -5.08 Billion | -7.51 Billion | -13.49 Billion | -11.26 Billion |
Effect of forex changes on cash | -2.5 Million | 27.8 Million | -3.4 Million | 89.9 Million | 14.9 Million | 48.6 Million |
Net cash flow / Change in cash | 33.08 Billion | -1.22 Billion | 5.49 Billion | -7.07 Billion | 4.2 Billion | 5.49 Billion |
Free Cash Flow | -73.91 Billion | -54.28 Billion | 23.35 Billion | -18.16 Billion | -9.65 Billion | -48.71 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 5.09 Billion | 26.96 Billion | 8.53 Billion | 5.6 Billion | 5.26 Billion | 5.43 Billion |
Depreciation & Amortization | - | 9.27 Billion | - | 2.4 Billion | 2.26 Billion | 2.26 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 86.3 Million | 86.3 Million | - | - | - |
Change in working capital | - | -109.53 Billion | - | - | - | - |
Other non-cash items | -5.09 Billion | 2.94 Billion | -8.62 Billion | -5.6 Billion | -5.26 Billion | -5.43 Billion |
Investing Cash Flow | - | 11.35 Billion | - | - | - | - |
Investments in PPE | - | -11.33 Billion | - | - | - | - |
Acquisitions | - | 485.5 Million | - | - | - | - |
Investment purchases | - | -24.47 Billion | - | - | - | - |
Sales/Maturities of investments | - | 49.76 Billion | - | - | - | - |
Other Investing Activities | - | -3.9 Billion | - | - | - | - |
Financing Cash Flow | - | 84.31 Billion | - | - | - | - |
Debt repayment | - | -96.74 Billion | - | - | - | - |
Dividends payments | - | -7.63 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 21.7 Million | - | - | - | - |
Other Financing Activities | - | 26.2 Million | - | - | - | - |
Accounts receivables | - | 4.23 Billion | - | - | - | - |
Accounts payables | - | -7.81 Billion | - | - | - | - |
Inventory | - | -5.67 Billion | - | - | - | - |
Other working capital | - | -85.76 Billion | - | - | - | - |
Cash at beginning of period | - | 19.08 Billion | - | 24.03 Billion | 19.5 Billion | 19.55 Billion |
Cash at end of period | - | 52.17 Billion | - | 28.85 Billion | 24.03 Billion | 24.09 Billion |
Capital Expenditure | - | -11.33 Billion | - | - | - | - |
Effect of forex changes on cash | - | -2.5 Million | - | - | - | - |
Net cash flow / Change in cash | - | 33.08 Billion | - | 4.81 Billion | 4.53 Billion | 4.53 Billion |
Free Cash Flow | - | -73.91 Billion | - | 4.81 Billion | 4.53 Billion | 4.53 Billion |
1499
PHOL
5314
002034
SAAB-B
FSECURE