INR 511.8
(-0.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 3.65 Billion | 3.17 Billion | 3 Billion | -789.5 Million | 2.05 Billion | 1.75 Billion |
Net Income | 501.2 Million | 869.6 Million | -2.36 Billion | -5.54 Billion | -4.96 Billion | 128.8 Million |
Depreciation & Amortization | 2.3 Billion | 2.38 Billion | 2.6 Billion | 3.34 Billion | 4.37 Billion | 1.53 Billion |
Deferred income taxes | - | -269.8 Million | -230.1 Million | -729.5 Million | -469 Million | -295.5 Million |
Stock-based compensation | 41.5 Million | 49.8 Million | 59.7 Million | 58.2 Million | 37.4 Million | 14.8 Million |
Change in working capital | -31 Million | -955.2 Million | 2.78 Billion | 984.9 Million | 212.6 Million | -856.9 Million |
Other non-cash items | 6.31 Billion | 1.09 Billion | 147.9 Million | 1.09 Billion | 2.86 Billion | 1.22 Billion |
Investing Cash Flow | 226.2 Million | -284.9 Million | -85.1 Million | -395 Million | -1.17 Billion | -1.49 Billion |
Investments in PPE | -822.7 Million | -632.4 Million | -89.6 Million | -455.3 Million | -1.29 Billion | -1.53 Billion |
Acquisitions | 966.9 Million | 272 Million | 166 Million | 2.5 Million | 97.2 Million | - |
Investment purchases | -700 Million | -42.5 Million | -63.2 Million | -84.7 Million | - | - |
Sales/Maturities of investments | 776 Million | -229.5 Million | -102.8 Million | 82.2 Million | - | - |
Other Investing Activities | 6 Million | 347.5 Million | 4.5 Million | 60.3 Million | 24.2 Million | 34.5 Million |
Financing Cash Flow | -4.13 Billion | -1.97 Billion | -2.09 Billion | 1.12 Billion | -853.3 Million | -459.4 Million |
Debt repayment | -1.31 Billion | -411.2 Million | -4.41 Billion | -2.99 Billion | -4.18 Billion | -619.2 Million |
Dividends payments | -132.8 Million | - | - | - | - | - |
Common Stock Repurchased | - | -100 Thousand | - | - | - | - |
Common Stock Issuance | 23.3 Million | 54.2 Million | 4.94 Billion | 4.99 Billion | 93 Million | 34.1 Million |
Other Financing Activities | -492.8 Million | -100 Thousand | -2.62 Billion | -875.1 Million | 3.23 Billion | 125.7 Million |
Accounts receivables | -935.4 Million | -67.7 Million | 811.7 Million | 970.3 Million | 852.3 Million | -724.8 Million |
Accounts payables | -586.8 Million | -333.7 Million | 971.7 Million | -3.53 Billion | 863.4 Million | 1.7 Billion |
Inventory | 695.9 Million | -1.15 Billion | 437.7 Million | 4.26 Billion | -1.21 Billion | -2.5 Billion |
Other working capital | 795.3 Million | 603.3 Million | 560.4 Million | -713.1 Million | -286.4 Million | 667.2 Million |
Cash at beginning of period | 1.99 Billion | 866.8 Million | 42.7 Million | 99.4 Million | 72.4 Million | 99.2 Million |
Cash at end of period | 1.67 Billion | 1.77 Billion | 866.7 Million | 42.7 Million | 99.4 Million | 72.4 Million |
Capital Expenditure | -822.7 Million | -632.4 Million | -89.6 Million | -455.3 Million | -1.29 Billion | -1.53 Billion |
Effect of forex changes on cash | - | 100 Thousand | - | - | - | 181 Million |
Net cash flow / Change in cash | -310.3 Million | 910.9 Million | 824 Million | -56.7 Million | 27 Million | -26.8 Million |
Free Cash Flow | 2.83 Billion | 2.54 Billion | 2.91 Billion | -1.24 Billion | 758.9 Million | 217.1 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 13.2 Million | 243.3 Million | 501.2 Million | 510.8 Million | 216.6 Million | -164.3 Million |
Depreciation & Amortization | - | - | 2.3 Billion | 615 Million | 627.4 Million | 629.2 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 41.5 Million | 41.5 Million | - | - | - |
Change in working capital | - | - | -31 Million | - | - | - |
Other non-cash items | -13.2 Million | -284.8 Million | 6.31 Billion | -510.8 Million | -216.6 Million | 164.3 Million |
Investing Cash Flow | - | - | 226.2 Million | - | - | - |
Investments in PPE | - | - | -822.7 Million | - | - | - |
Acquisitions | - | - | 966.9 Million | - | - | - |
Investment purchases | - | - | -700 Million | - | - | - |
Sales/Maturities of investments | - | - | 776 Million | - | - | - |
Other Investing Activities | - | - | 6 Million | - | - | - |
Financing Cash Flow | - | - | -4.13 Billion | - | - | - |
Debt repayment | - | - | -1.31 Billion | - | - | - |
Dividends payments | - | - | -132.8 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 23.3 Million | - | - | - |
Other Financing Activities | - | - | -492.8 Million | - | - | - |
Accounts receivables | - | - | -935.4 Million | - | - | - |
Accounts payables | - | - | -586.8 Million | - | - | - |
Inventory | - | - | 695.9 Million | - | - | - |
Other working capital | - | - | 795.3 Million | - | - | - |
Cash at beginning of period | - | - | 1.99 Billion | 1.27 Billion | 21.8 Million | 1.99 Billion |
Cash at end of period | - | - | 1.67 Billion | 2.5 Billion | 1.27 Billion | 3.24 Billion |
Capital Expenditure | - | - | -822.7 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -310.3 Million | 1.23 Billion | 1.25 Billion | 1.25 Billion |
Free Cash Flow | - | - | 2.83 Billion | 1.23 Billion | 1.25 Billion | 1.25 Billion |
CYN
MX1
ALFVY
5230
LIFW
603895