Aether Industries Limited (AETHER.NS)
INR 892.3
(-0.69%)
INR 892.3
(-0.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.98 Billion | 6.51 Billion | 5.9 Billion | 4.49 Billion | 3.01 Billion | 2.01 Billion |
| Cost of Revenue | 3.99 Billion | 3.17 Billion | 2.88 Billion | 2.79 Billion | 1.9 Billion | 1.26 Billion |
| Gross Profit | 1.98 Billion | 3.33 Billion | 3.02 Billion | 1.7 Billion | 1.11 Billion | 749.91 Million |
| Operating Expenses | 2.25 Billion | 1.7 Billion | 1.49 Billion | 689.38 Million | 471.48 Million | 338.91 Million |
| Selling, General and Administrative Expenses | 407.83 Million | 435.37 Million | 399.96 Million | 278.06 Million | 215.82 Million | 138.03 Million |
| Research and Development Expenses | 2.28 Million | 3.18 Million | 1.33 Million | 8.24 Million | 710 Thousand | 510 Thousand |
| Other Expenses | 392.07 Million | 165.65 Million | 69.74 Million | 18.72 Million | 8.29 Million | 7.09 Million |
| Cost and Expenses | 5.05 Billion | 4.88 Billion | 4.37 Billion | 3.48 Billion | 2.37 Billion | 1.6 Billion |
| Operating Income | 925.82 Million | 1.66 Billion | 1.55 Billion | 1.02 Billion | 647.21 Million | 411 Million |
| Interest Expense | 85.17 Million | 50.93 Million | 131.21 Million | 100.97 Million | 83.43 Million | 96.14 Million |
| Income Tax Expense | 270.22 Million | 440.61 Million | 375.44 Million | 226.87 Million | 165.51 Million | 92.62 Million |
| Earnings before Tax | 1.09 Billion | 1.74 Billion | 1.46 Billion | 938.06 Million | 565.07 Million | 325.97 Million |
| Net Income | 824.9 Million | 1.3 Billion | 1.08 Billion | 711.19 Million | 399.56 Million | 233.35 Million |
| Earnings Per Share Basic | 6.31 | 10.47 | 9.67 | 7.36 | 4.24 | 1.87 |
| Earnings Per Share Diluted | 6.31 | 10.47 | 9.67 | 7.36 | 4.24 | 1.87 |
| Weighted Average Shares Outstanding | 130.73 Million | 124.51 Million | 112.69 Million | 96.66 Million | 94.16 Million | 124.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.74 Million | 124.51 Million | 112.69 Million | 96.66 Million | 94.16 Million | 124.48 Million |
| Gross Margin | 0.33 | 0.51 | 0.51 | 0.38 | 0.37 | 0.37 |
| EBIT Margin | 0.26 | 0.31 | 0.30 | 0.26 | 0.24 | 0.24 |
| Profit Margin | 0.14 | 0.20 | 0.18 | 0.16 | 0.13 | 0.12 |
| EBITDA | 1.57 Billion | 2.02 Billion | 1.75 Billion | 1.14 Billion | 737.31 Million | 496.04 Million |
| Earnings Before Tax Margin | 0.15 | 0.26 | 0.26 | 0.23 | 0.21 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.98 Billion | 1.8 Billion | 1.17 Billion | 5.98 Billion | 1.55 Billion | 1.64 Billion |
| Cost of Revenue | 1.06 Billion | 1.23 Billion | 986.98 Million | 3.99 Billion | 912.43 Million | 759.73 Million |
| Gross Profit | 921.76 Million | 569.11 Million | 188.34 Million | 1.98 Billion | 641.21 Million | 881.96 Million |
| Operating Expenses | 493.37 Million | 238.98 Million | 189.74 Million | 1.06 Billion | 431.22 Million | 519.63 Million |
| Selling, General and Administrative Expenses | 286.18 Million | 238.98 Million | 189.74 Million | - | -40 Thousand | 306.91 Million |
| Research and Development Expenses | - | - | - | - | 236 Million | - |
| Other Expenses | 493.37 Million | 119.6 Million | 115.54 Million | 392.07 Million | 112.58 Million | 141.36 Million |
| Cost and Expenses | 1.55 Billion | 1.47 Billion | 1.17 Billion | 5.05 Billion | 1.34 Billion | 1.27 Billion |
| Operating Income | 428.39 Million | 330.13 Million | -1.4 Million | 925.82 Million | 322.57 Million | 503.69 Million |
| Interest Expense | 19.55 Million | 26.32 Million | 36.48 Million | 85.17 Million | 20.62 Million | 16.41 Million |
| Income Tax Expense | 137.22 Million | 94.08 Million | 18.07 Million | 270.22 Million | 63.93 Million | 120.52 Million |
| Earnings before Tax | 485.2 Million | 393.39 Million | 3.79 Million | 1.09 Billion | 238.21 Million | 487.28 Million |
| Net Income | 347.99 Million | 299.32 Million | -14.28 Million | 824.9 Million | 174.28 Million | 366.77 Million |
| Earnings Per Share Basic | 2.63 | 2.25 | -0.11 | - | 1.31 | 2.76 |
| Earnings Per Share Diluted | 2.63 | 2.25 | -0.11 | - | 1.31 | 2.76 |
| Weighted Average Shares Outstanding | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million |
| Weighted Average Shares Outstanding (Diluted) | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million | 133 Million |
| Gross Margin | 0.46 | 0.32 | 0.16 | 0.33 | 0.41 | 0.54 |
| EBIT Margin | 0.31 | 0.24 | 0.09 | - | 0.27 | 0.37 |
| Profit Margin | 0.18 | 0.17 | -0.01 | 0.14 | 0.11 | 0.22 |
| EBITDA | 612.75 Million | 431.65 Million | 102.25 Million | - | 425.85 Million | 601.11 Million |
| Earnings Before Tax Margin | 0.22 | 0.18 | -0.00 | 0.15 | 0.21 | 0.31 |
VSBC
5930
RTNB
ALCIS
300650
RNLSY