INR 7438.85
(-2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 13.51 Billion | 7.41 Billion | 6.49 Billion | 3.18 Billion | 6.66 Billion | 6.25 Billion |
Net Income | 16.5 Billion | 13.5 Billion | 7.07 Billion | 2.89 Billion | 4.45 Billion | 7.94 Billion |
Depreciation & Amortization | 1.19 Billion | 1.04 Billion | 1.02 Billion | 1.2 Billion | 1.03 Billion | 1.45 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.69 Billion | -194.1 Million | 1.01 Billion | -129.5 Million | 2.84 Billion | -1.64 Billion |
Other non-cash items | -5.88 Billion | -6.93 Billion | -2.62 Billion | -785.7 Million | -1.67 Billion | -1.5 Billion |
Investing Cash Flow | -33.52 Billion | 18.26 Billion | -20.07 Billion | 4.42 Billion | -3.9 Billion | 1.43 Billion |
Investments in PPE | -1.83 Billion | -1.67 Billion | -1.72 Billion | -1.21 Billion | -1.37 Billion | -2.43 Billion |
Acquisitions | - | 3.5 Billion | 810.2 Million | 1.05 Billion | 159.4 Million | 338.8 Million |
Investment purchases | -74.89 Billion | -10.66 Billion | -19.67 Billion | - | -159.4 Million | - |
Sales/Maturities of investments | 40.43 Billion | 25.56 Billion | 800 Thousand | - | 900 Thousand | 2.82 Billion |
Other Investing Activities | 2.77 Billion | 1.54 Billion | 503.1 Million | 4.58 Billion | -2.53 Billion | 708.4 Million |
Financing Cash Flow | -2.69 Billion | -1.4 Billion | -1.26 Billion | -1.52 Billion | -1.46 Billion | -7.93 Billion |
Debt repayment | -236.9 Million | -168.5 Million | -101.8 Million | -336.6 Million | -50.3 Million | -6 Billion |
Dividends payments | -2.33 Billion | -1.1 Billion | -1.05 Billion | -1.01 Billion | -1.22 Billion | -1.12 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -363.5 Million | -131.1 Million | -107 Million | -168.7 Million | -190.6 Million | -812.8 Million |
Accounts receivables | -4.7 Billion | -2.18 Billion | -2.45 Billion | 3.06 Billion | -5.45 Billion | -6.46 Billion |
Accounts payables | 4.77 Billion | 3.68 Billion | 2.99 Billion | -2.71 Billion | 934.6 Million | 4.83 Billion |
Inventory | -1.4 Billion | -4.14 Billion | -1.82 Billion | -535.3 Million | -810.4 Million | -1.97 Billion |
Other working capital | 3.02 Billion | 2.45 Billion | 2.29 Billion | 55.4 Million | 8.17 Billion | 337 Million |
Cash at beginning of period | 31.46 Billion | 7.19 Billion | 22.03 Billion | 15.94 Billion | 14.72 Billion | 14.89 Billion |
Cash at end of period | 8.76 Billion | 31.46 Billion | 7.18 Billion | 22.03 Billion | 15.94 Billion | 14.72 Billion |
Capital Expenditure | -1.83 Billion | -1.67 Billion | -1.72 Billion | -1.21 Billion | -1.37 Billion | -2.43 Billion |
Effect of forex changes on cash | 1.6 Million | -2.4 Million | -3.5 Million | 6.3 Million | -2 Million | 12.7 Million |
Net cash flow / Change in cash | -22.69 Billion | 24.27 Billion | -14.85 Billion | 6.09 Billion | 1.22 Billion | -167.9 Million |
Free Cash Flow | 11.68 Billion | 5.73 Billion | 4.76 Billion | 1.96 Billion | 5.29 Billion | 3.81 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 4.43 Billion | 4.59 Billion | 3.38 Billion | 16.5 Billion | 3.62 Billion | 2.95 Billion |
Depreciation & Amortization | - | - | 329.2 Million | 1.19 Billion | 302.9 Million | 292.3 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 1.69 Billion | - | - |
Other non-cash items | -4.43 Billion | -4.59 Billion | -3.38 Billion | -5.88 Billion | -3.62 Billion | -2.95 Billion |
Investing Cash Flow | - | - | - | -33.52 Billion | - | - |
Investments in PPE | - | - | - | -1.83 Billion | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | -74.89 Billion | - | - |
Sales/Maturities of investments | - | - | - | 40.43 Billion | - | - |
Other Investing Activities | - | - | - | 2.77 Billion | - | - |
Financing Cash Flow | - | - | - | -2.69 Billion | - | - |
Debt repayment | - | - | - | -236.9 Million | - | - |
Dividends payments | - | - | - | -2.33 Billion | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | -363.5 Million | - | - |
Accounts receivables | - | - | - | -4.7 Billion | - | - |
Accounts payables | - | - | - | 4.77 Billion | - | - |
Inventory | - | - | - | -1.4 Billion | - | - |
Other working capital | - | - | - | 3.02 Billion | - | - |
Cash at beginning of period | - | - | 47.5 Billion | 31.46 Billion | 41.5 Billion | 40.91 Billion |
Cash at end of period | - | - | 48.16 Billion | 8.76 Billion | 42.1 Billion | 41.5 Billion |
Capital Expenditure | - | - | - | -1.83 Billion | - | - |
Effect of forex changes on cash | - | - | - | 1.6 Million | - | - |
Net cash flow / Change in cash | - | - | 658.4 Million | -22.69 Billion | 605.8 Million | 584.6 Million |
Free Cash Flow | - | - | 658.4 Million | 11.68 Billion | 605.8 Million | 584.6 Million |
ETR
0VCO
FCSSOFT
BDWBY
6869
BLEG