INR 66.56
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -677.82 Million | 1.3 Billion | -4.33 Billion | 6.79 Billion | -9.76 Billion | 9.61 Billion |
Net Income | -13.17 Billion | -10.62 Billion | -26.66 Billion | -15.21 Billion | -104.39 Billion | -52.17 Billion |
Depreciation & Amortization | 971.4 Million | 471.05 Million | 1.44 Billion | 1.94 Billion | 8.44 Billion | 6.74 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -2.08 Billion | 889.6 Million | -475.94 Million | -1.33 Billion | -100.28 Million | 9.13 Billion |
Other non-cash items | 16.8 Billion | 10.56 Billion | 21.35 Billion | 21.39 Billion | 86.28 Billion | 45.89 Billion |
Investing Cash Flow | -164.44 Million | 13.99 Billion | 2.06 Billion | 112.65 Million | -6.28 Billion | -15.9 Billion |
Investments in PPE | -170.73 Million | -5.2 Million | -8.9 Million | -973.51 Million | -1.47 Billion | -5.29 Billion |
Acquisitions | 6.29 Million | 13.95 Billion | 2.02 Billion | - | - | 2.58 Billion |
Investment purchases | - | -13.95 Billion | - | - | - | -2.58 Billion |
Sales/Maturities of investments | - | 410 Thousand | - | - | 21.82 Million | 4.41 Million |
Other Investing Activities | 60.36 Million | 14 Billion | 43.8 Million | 1.08 Billion | -4.83 Billion | -10.6 Billion |
Financing Cash Flow | -207.67 Million | -14.69 Billion | 2.53 Billion | -6.2 Billion | 16.34 Billion | 6.72 Billion |
Debt repayment | -207.67 Million | -14.69 Billion | -1.07 Billion | -4.59 Billion | -13.09 Billion | -781.48 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -32.95 Million | -14.69 Billion | 3.61 Billion | -1.6 Billion | 29.44 Billion | 7.5 Billion |
Accounts receivables | -1.67 Billion | -6.94 Million | 1.64 Billion | -175.88 Million | -626.93 Million | 7.53 Billion |
Accounts payables | 584.16 Million | -18.92 Million | -2.38 Billion | -1.34 Billion | -491.96 Million | 2.7 Billion |
Inventory | -154.55 Million | 915.46 Million | 263.8 Million | 518.17 Million | -441.81 Million | -391.61 Million |
Other working capital | -834.03 Million | - | -10 Thousand | -335.59 Million | 1.46 Billion | -707.31 Million |
Cash at beginning of period | 1.48 Billion | 879.03 Million | 617.26 Million | -81.39 Million | -307.5 Million | -744.05 Million |
Cash at end of period | 435.07 Million | 1.48 Billion | 879.03 Million | 617.26 Million | -81.39 Million | -307.5 Million |
Capital Expenditure | -170.73 Million | -5.2 Million | -8.9 Million | -973.51 Million | -1.47 Billion | -5.29 Billion |
Effect of forex changes on cash | -30 Thousand | -20 Thousand | 20 Thousand | 160 Thousand | -72.92 Million | -100 Thousand |
Net cash flow / Change in cash | -1.04 Billion | 606 Million | 261.77 Million | 698.65 Million | 226.11 Million | 436.55 Million |
Free Cash Flow | -848.55 Million | 1.29 Billion | -4.34 Billion | 5.81 Billion | -11.23 Billion | 4.31 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -2.37 Billion | -3.4 Billion | -13.17 Billion | -3.26 Billion | -3.17 Billion | -3.33 Billion |
Depreciation & Amortization | - | - | 971.4 Million | 224.13 Million | 228.34 Million | 211.59 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -2.08 Billion | - | - | - |
Other non-cash items | 2.37 Billion | 3.4 Billion | 16.8 Billion | 3.26 Billion | 3.17 Billion | 3.33 Billion |
Investing Cash Flow | - | - | -164.44 Million | - | - | - |
Investments in PPE | - | - | -170.73 Million | - | - | - |
Acquisitions | - | - | 6.29 Million | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 60.36 Million | - | - | - |
Financing Cash Flow | - | - | -207.67 Million | - | - | - |
Debt repayment | - | - | -207.67 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -32.95 Million | - | - | - |
Accounts receivables | - | - | -1.67 Billion | - | - | - |
Accounts payables | - | - | 584.16 Million | - | - | - |
Inventory | - | - | -154.55 Million | - | - | - |
Other working capital | - | - | -834.03 Million | - | - | - |
Cash at beginning of period | - | - | 1.48 Billion | 583.38 Million | 126.7 Million | 1.48 Billion |
Cash at end of period | - | - | 435.07 Million | 1.03 Billion | 583.38 Million | 1.9 Billion |
Capital Expenditure | - | - | -170.73 Million | - | - | - |
Effect of forex changes on cash | - | - | -30 Thousand | - | - | - |
Net cash flow / Change in cash | - | - | -1.04 Billion | 448.26 Million | 456.68 Million | 423.18 Million |
Free Cash Flow | - | - | -848.55 Million | 448.26 Million | 456.68 Million | 423.18 Million |
SDRL
MKO
603721
MEG
APTUS
RKT