INR 87.48
(-2.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 555.65 Million | 377.64 Million | 332.25 Million | 254.21 Million | 283.86 Million | 545.78 Million |
Total Current Assets | 435.86 Million | 115.13 Million | 58.61 Million | 202.28 Million | 265.41 Million | 364.58 Million |
Cash And Short Term Investments | 39.87 Million | 6.2 Million | 53.99 Million | 8.98 Million | 108.66 Million | 154.72 Million |
Cash and Cash Equivalents | 39.87 Million | 6.2 Million | 3.87 Million | 8.98 Million | 108.66 Million | 154.72 Million |
Short Term Investments | - | 1.34 Million | 50.11 Million | 1.12 Million | 1.04 Million | - |
Net Receivables | 173.96 Million | 88 Thousand | -45.8 Million | 189.2 Million | 152.75 Million | 154.33 Million |
Inventory | 87.46 Million | 107.69 Million | 50.11 Million | 3.71 Million | -152.75 Million | -154.33 Million |
Other Current Assets | -301.3 Million | 1.15 Million | 319 Thousand | 379 Thousand | 156.74 Million | 209.86 Million |
Total Non-Current Assets | 119.78 Million | 262.51 Million | 273.64 Million | 51.93 Million | 18.45 Million | 181.2 Million |
Net PPE | 1.19 Million | 1.38 Million | 1.71 Million | 2.46 Million | 3.38 Million | 3.14 Million |
Good Will And Intangible Assets | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Good Will | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Intangible Assets | - | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Long-Term Investments | 109.5 Million | 248.96 Million | 259.39 Million | 37.46 Million | 676 Thousand | 100.61 Million |
Tax Assets | 761 Thousand | 2.43 Million | 2.5 Million | 2.55 Million | 2.57 Million | 2.58 Million |
Other Non Current Assets | 2.32 Million | 3.72 Million | 4.01 Million | 3.45 Million | 5.82 Million | 68.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.98 Million | 170.65 Million | 27.44 Million | 19.68 Million | 100.82 Million | 44.85 Million |
Total Current Liabilities | 21.38 Million | 169.29 Million | 26.24 Million | 18.56 Million | 99.88 Million | 44.85 Million |
Account Payables | - | 54.8 Million | - | - | 3000.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 100 Million | 10 Million | - | 80 Million | - |
Deferred Revenue | - | - | - | - | 16.7 Million | - |
Other Current Liabilities | 21.38 Million | 14.48 Million | 16.24 Million | 18.56 Million | 3.17 Million | 44.85 Million |
Total Non Current Liabilities | 1.59 Million | 1.36 Million | 1.2 Million | 1.11 Million | 944 Thousand | 44.85 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 22.98 Million | 170.65 Million | 27.44 Million | 19.68 Million | 100.82 Million | 44.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -21.38 Million | -169.29 Million | -26.24 Million | -18.56 Million | -99.88 Million | - |
Other Liabilities | - | - | - | - | - | -44.85 Million |
Total Equity | 492.79 Million | 300.79 Million | 307.01 Million | 221.63 Million | 150.44 Million | 342.29 Million |
Stock Holders Equity | 532.66 Million | 206.99 Million | 304.81 Million | 234.53 Million | 183.03 Million | 500.93 Million |
Common Stock | 105 Million | 105 Million | 105 Million | 105 Million | 105 Million | 105 Million |
Retained Earnings | 532.66 Million | -328.9 Million | -148.27 Million | -294.84 Million | -344.76 Million | -24.08 Million |
Accumulated other comprehensive income | 532.66 Million | 93.9 Million | 11.08 Million | 87.38 Million | 85.79 Million | 83.01 Million |
Common Stock Equity | 532.66 Million | 206.99 Million | 304.81 Million | 234.53 Million | 183.03 Million | 500.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 109.5 Million | 250.3 Million | 260.63 Million | 38.58 Million | 1.72 Million | 100.61 Million |
Total Debt | 136.88 Million | 100 Million | 10 Million | 2.33 Million | 80 Million | 56.13 Million |
Net Debt | 97.01 Million | 93.79 Million | 6.12 Million | -6.65 Million | -28.66 Million | -98.58 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 555.65 Million | 555.65 Million | - | 518.83 Million | - |
Total Current Assets | 39.87 Million | 435.86 Million | 435.86 Million | 27.26 Million | 205.81 Million | 6.2 Million |
Cash And Short Term Investments | 39.87 Million | 39.87 Million | 39.87 Million | 27.26 Million | 26.65 Million | 6.2 Million |
Cash and Cash Equivalents | -39.87 Million | 39.87 Million | 39.87 Million | -27.26 Million | 26.65 Million | -6.2 Million |
Short Term Investments | 79.74 Million | - | - | 54.52 Million | 136.89 Million | 12.4 Million |
Net Receivables | - | 173.96 Million | 173.96 Million | - | 50.77 Million | - |
Inventory | - | 87.46 Million | 87.46 Million | - | 115.17 Million | - |
Other Current Assets | - | -301.3 Million | -301.3 Million | - | 130.79 Million | - |
Total Non-Current Assets | -39.87 Million | 119.78 Million | 119.78 Million | -27.26 Million | 313.02 Million | -6.2 Million |
Net PPE | - | 1.19 Million | 1.19 Million | - | 720 Thousand | - |
Good Will And Intangible Assets | - | 6 Million | 6 Million | - | 12 Million | - |
Good Will | - | 6 Million | 6 Million | - | 6 Million | - |
Intangible Assets | - | - | - | - | 6 Million | - |
Long-Term Investments | - | 109.5 Million | 109.5 Million | - | 170.71 Million | - |
Tax Assets | - | 761 Thousand | 761 Thousand | - | 2.3 Million | - |
Other Non Current Assets | -39.87 Million | 2.32 Million | 2.32 Million | -27.26 Million | 127.28 Million | -6.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 22.98 Million | 22.98 Million | - | 271.57 Million | - |
Total Current Liabilities | - | 21.38 Million | 21.38 Million | - | 270.21 Million | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 254.91 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 21.38 Million | 21.38 Million | - | 15.29 Million | - |
Total Non Current Liabilities | - | 1.59 Million | 1.59 Million | - | 1.36 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | 22.98 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.59 Million | -21.38 Million | - | 1.36 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 532.66 Million | 532.66 Million | 492.79 Million | 277.61 Million | 247.25 Million | 206.99 Million |
Stock Holders Equity | 532.66 Million | 532.66 Million | 532.66 Million | 277.61 Million | 247.25 Million | 206.99 Million |
Common Stock | - | 105 Million | 105 Million | - | 105 Million | - |
Retained Earnings | - | -7.17 Million | 532.66 Million | - | - | - |
Accumulated other comprehensive income | 532.66 Million | 97.84 Million | 532.66 Million | 277.61 Million | 172.61 Million | 206.99 Million |
Common Stock Equity | 532.66 Million | 532.66 Million | 532.66 Million | 277.61 Million | 247.25 Million | 206.99 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 79.74 Million | 109.5 Million | 109.5 Million | 54.52 Million | 307.6 Million | 12.4 Million |
Total Debt | - | - | 136.88 Million | - | 254.91 Million | - |
Net Debt | 39.87 Million | -39.87 Million | 97.01 Million | 27.26 Million | 228.26 Million | 6.2 Million |
8182
4510
1541
3416
FKMCF
0R0A