USD 2.0
(4.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.41 Million | 38.61 Million | 36.26 Million | 34.81 Million | 17.73 Million | 14.04 Million |
Total Current Assets | 18.71 Million | 22.7 Million | 27.25 Million | 29.59 Million | 14.5 Million | 12.56 Million |
Cash And Short Term Investments | 13.44 Million | 12.03 Million | 14.21 Million | 17.1 Million | 7.83 Million | 9.08 Million |
Cash and Cash Equivalents | 7.54 Million | 11.52 Million | 13.91 Million | 15.07 Million | 7.83 Million | 7.91 Million |
Short Term Investments | 5.89 Million | 518.41 Thousand | 296.15 Thousand | 2.03 Million | - | 1.16 Million |
Net Receivables | 3.01 Million | 9.13 Million | 12.35 Million | 10.35 Million | 5.16 Million | 1.99 Million |
Inventory | 1.97 Million | 189.1 Thousand | 644.47 Thousand | 2.04 Million | 1.49 Million | 1.44 Million |
Other Current Assets | 270.08 Thousand | 69.59 Thousand | 47.25 Thousand | 94.16 Thousand | 16.67 Thousand | 45.31 Thousand |
Total Non-Current Assets | 5.7 Million | 15.91 Million | 9.01 Million | 5.22 Million | 3.22 Million | 1.48 Million |
Net PPE | 4.01 Million | 5.79 Million | 4.31 Million | 2.76 Million | 2.13 Million | 669.9 Thousand |
Good Will And Intangible Assets | 17.53 Thousand | 6.98 Million | 383.6 Thousand | 402.56 Thousand | 403.73 Thousand | 436.81 Thousand |
Good Will | - | 5.76 Million | - | - | - | - |
Intangible Assets | 17.53 Thousand | 1.21 Million | 383.6 Thousand | 402.56 Thousand | 403.73 Thousand | 436.81 Thousand |
Long-Term Investments | 1.31 Million | 1.26 Million | 2.14 Million | 1.25 Million | -1.05 Million | -438.42 Thousand |
Tax Assets | 357.87 Thousand | 1.86 Million | 2.17 Million | 795.54 Thousand | 688.99 Thousand | 378.04 Thousand |
Other Non Current Assets | - | - | - | - | 1.05 Million | 438.42 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.37 Million | 5.59 Million | 3.7 Million | 2.98 Million | 2.39 Million | 2.66 Million |
Total Current Liabilities | 2.67 Million | 4.16 Million | 3.58 Million | 2.98 Million | 2.35 Million | 2.33 Million |
Account Payables | 683.93 Thousand | 140.83 Thousand | 38.93 Thousand | 408.42 Thousand | 117.06 Thousand | 23.62 Thousand |
Tax Payables | 6734.00 | 2.67 Million | 3.09 Million | 2.3 Million | 1.28 Million | 470.28 Thousand |
Short Term Debt | 236.29 Thousand | 480.63 Thousand | 88.96 Thousand | 62.16 Thousand | 210.21 Thousand | 727.22 Thousand |
Deferred Revenue | 838.83 Thousand | 395.26 Thousand | 7432.00 | 6760.00 | 397.15 Thousand | 960.65 Thousand |
Other Current Liabilities | 919.29 Thousand | 3.14 Million | 3.45 Million | 2.5 Million | 1.63 Million | 622.01 Thousand |
Total Non Current Liabilities | 700.11 Thousand | 1.43 Million | 112.59 Thousand | 62.16 Thousand | 41.36 Thousand | 327.24 Thousand |
Long-Term Debt | 571.86 Thousand | 1.22 Million | 112.59 Thousand | 62.16 Thousand | 41.36 Thousand | - |
Deferred Revenue Non Current | -128.25 Thousand | -208.2 Thousand | - | - | - | 327.24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 128.25 Thousand | 208.2 Thousand | - | - | - | - |
Other Liabilities | 1.00 | - | - | -62.16 Thousand | - | - |
Total Equity | 21.03 Million | 33.01 Million | 32.56 Million | 31.83 Million | 15.33 Million | 11.38 Million |
Stock Holders Equity | 18 Million | 29.92 Million | 32.56 Million | 31.83 Million | 15.38 Million | 11.41 Million |
Common Stock | 2606.00 | 2604.00 | 2496.00 | 2494.00 | 2160.00 | 2160.00 |
Retained Earnings | -7.26 Million | 4.12 Million | 7.18 Million | 7.33 Million | 3.26 Million | -384.3 Thousand |
Accumulated other comprehensive income | 138.26 Thousand | 803.19 Thousand | 2.39 Million | 1.71 Million | 71.04 Thousand | -150.62 Thousand |
Common Stock Equity | 18 Million | 29.92 Million | 32.56 Million | 31.83 Million | 15.38 Million | 11.41 Million |
Capital Lease Obligation | 571.86 Thousand | 1.7 Million | 201.55 Thousand | 62.16 Thousand | 251.58 Thousand | - |
Total Investments | 7.2 Million | 1.78 Million | 2.43 Million | 3.29 Million | -1.05 Million | 1.16 Million |
Total Debt | 808.15 Thousand | 1.7 Million | 201.55 Thousand | 62.16 Thousand | 251.58 Thousand | 727.22 Thousand |
Net Debt | -6.74 Million | -9.81 Million | -13.71 Million | -15.01 Million | -7.58 Million | -7.19 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 24.03 Million | 24.41 Million | 24.41 Million | 24.41 Million | 30.52 Million | 30.52 Million |
Total Current Assets | 16.7 Million | 18.71 Million | 18.71 Million | 18.71 Million | 18.55 Million | 18.55 Million |
Cash And Short Term Investments | 12.22 Million | 13.44 Million | 13.44 Million | 13.44 Million | 12.22 Million | 12.22 Million |
Cash and Cash Equivalents | 6.27 Million | 7.54 Million | 7.54 Million | 7.54 Million | 11.28 Million | 11.28 Million |
Short Term Investments | 5.94 Million | 5.89 Million | 5.89 Million | 5.89 Million | 936.09 Thousand | 936.09 Thousand |
Net Receivables | 2.76 Million | 3.01 Million | 3.01 Million | 2.55 Million | 3.64 Million | 3.36 Million |
Inventory | 1.33 Million | 1.97 Million | 1.97 Million | 592.38 Thousand | 513.45 Thousand | 513.45 Thousand |
Other Current Assets | 390.36 Thousand | 270.08 Thousand | 270.08 Thousand | 2.11 Million | 1.04 Million | 2.45 Million |
Total Non-Current Assets | 7.32 Million | 5.7 Million | 5.7 Million | 5.7 Million | 11.97 Million | 11.97 Million |
Net PPE | 5.77 Million | 4.01 Million | 4.01 Million | 4.01 Million | 3.77 Million | 3.76 Million |
Good Will And Intangible Assets | 14.68 Thousand | 17.53 Thousand | 17.53 Thousand | 17.53 Thousand | 6.47 Million | 6.19 Million |
Good Will | - | - | - | - | 5.48 Million | 5.48 Million |
Intangible Assets | 14.68 Thousand | 17.53 Thousand | 17.53 Thousand | 17.53 Thousand | 991.07 Thousand | 711.48 Thousand |
Long-Term Investments | 1.11 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.2 Million | 1.2 Million |
Tax Assets | 417.47 Thousand | 357.87 Thousand | 357.87 Thousand | - | 512.62 Thousand | - |
Other Non Current Assets | - | - | - | 357.87 Thousand | - | 803.93 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.31 Million | 3.37 Million | 3.37 Million | 3.37 Million | 3.35 Million | 3.35 Million |
Total Current Liabilities | 2.76 Million | 2.67 Million | 2.67 Million | 2.67 Million | 1.74 Million | 1.74 Million |
Account Payables | 1.22 Million | 683.93 Thousand | 683.93 Thousand | 683.93 Thousand | 6475.00 | 6475.00 |
Tax Payables | - | 6734.00 | 6734.00 | - | 130.51 Thousand | - |
Short Term Debt | 215.54 Thousand | 236.29 Thousand | 236.29 Thousand | - | 386.13 Thousand | - |
Deferred Revenue | 508.87 Thousand | 838.83 Thousand | 838.83 Thousand | - | 384.98 Thousand | - |
Other Current Liabilities | 813.33 Thousand | 919.29 Thousand | 919.29 Thousand | 1.99 Million | 963.35 Thousand | 1.73 Million |
Total Non Current Liabilities | 550.07 Thousand | 700.11 Thousand | 700.11 Thousand | 700.11 Thousand | 1.61 Million | 1.61 Million |
Long-Term Debt | - | 571.86 Thousand | 571.86 Thousand | 571.86 Thousand | 1.05 Million | 1.05 Million |
Deferred Revenue Non Current | - | -128.25 Thousand | -128.25 Thousand | - | -556.04 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 518.8 Thousand | 128.25 Thousand | 128.25 Thousand | 128.25 Thousand | 556.04 Thousand | 556.04 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 20.71 Million | 21.03 Million | 21.03 Million | 21.03 Million | 27.17 Million | 27.17 Million |
Stock Holders Equity | 17.66 Million | 18 Million | 18 Million | 18 Million | 24.28 Million | 24.28 Million |
Common Stock | 2657.00 | 2606.00 | 2606.00 | 2606.00 | 2604.00 | 2604.00 |
Retained Earnings | -7.11 Million | -7.26 Million | -7.26 Million | -5.89 Million | -597.55 Thousand | 717.46 Thousand |
Accumulated other comprehensive income | -381.37 Thousand | 138.26 Thousand | 138.26 Thousand | -1.23 Million | -177.9 Thousand | -1.49 Million |
Common Stock Equity | 17.66 Million | 18 Million | 18 Million | 18 Million | 24.28 Million | 24.28 Million |
Capital Lease Obligation | - | 571.86 Thousand | 571.86 Thousand | 808.15 Thousand | 1.44 Million | 1.44 Million |
Total Investments | 7.06 Million | 7.2 Million | 7.2 Million | 7.2 Million | 2.14 Million | 2.14 Million |
Total Debt | 215.54 Thousand | 808.15 Thousand | 808.15 Thousand | 571.86 Thousand | 1.44 Million | 1.05 Million |
Net Debt | -6.06 Million | -6.74 Million | -6.74 Million | -6.97 Million | -9.84 Million | -10.23 Million |
3691
6233
5465
6228
477470
1673