USD 383.47
(-2.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.3 Billion | 7.52 Billion | 6.21 Billion | 5.37 Billion | 4.71 Billion | 4.33 Billion |
Total Current Assets | 1.67 Billion | 1.88 Billion | 1.68 Billion | 1.27 Billion | 1.19 Billion | 1.16 Billion |
Cash And Short Term Investments | 138 Million | 105 Million | 332 Million | 168 Million | 30 Million | 44 Million |
Cash and Cash Equivalents | 138 Million | 105 Million | 332 Million | 168 Million | 30 Million | 44 Million |
Short Term Investments | 34 Million | 25 Million | - | - | - | 2 Million |
Net Receivables | 584 Million | 794 Million | 760 Million | 524 Million | 645 Million | 544 Million |
Inventory | 804 Million | 860 Million | 491 Million | 511 Million | 474 Million | 520 Million |
Other Current Assets | 146 Million | 124 Million | 106 Million | 70 Million | 46 Million | 54 Million |
Total Non-Current Assets | 5.63 Billion | 5.64 Billion | 4.52 Billion | 4.1 Billion | 3.51 Billion | 3.17 Billion |
Net PPE | 478 Million | 434 Million | 403 Million | 409 Million | 366 Million | 249 Million |
Good Will And Intangible Assets | 4.42 Billion | 4.52 Billion | 3.73 Billion | 3.39 Billion | 2.89 Billion | 2.72 Billion |
Good Will | 3.89 Billion | 3.89 Billion | 3.26 Billion | 2.98 Billion | 2.62 Billion | 2.49 Billion |
Intangible Assets | 527 Million | 630 Million | 469 Million | 402 Million | 275 Million | 232 Million |
Long-Term Investments | 162 Million | 160 Million | 101 Million | 77 Million | 45 Million | 28 Million |
Tax Assets | 438 Million | 407 Million | 192 Million | 139 Million | 127 Million | 114 Million |
Other Non Current Assets | 134 Million | 116 Million | 96 Million | 87 Million | 81 Million | 59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.27 Billion | 4.79 Billion | 3.23 Billion | 3.23 Billion | 2.87 Billion | 3 Billion |
Total Current Liabilities | 1.59 Billion | 2.33 Billion | 1.8 Billion | 1.85 Billion | 1.4 Billion | 1.3 Billion |
Account Payables | 456 Million | 811 Million | 700 Million | 601 Million | 552 Million | 552 Million |
Tax Payables | 7 Million | 138 Million | 12 Million | 19 Million | 38 Million | 60 Million |
Short Term Debt | 215 Million | 214 Million | 69 Million | 364 Million | 197 Million | 157 Million |
Deferred Revenue | 458 Million | 425 Million | 380 Million | 308 Million | 238 Million | 210 Million |
Other Current Liabilities | 469 Million | 882 Million | 651 Million | 578 Million | 417 Million | 382 Million |
Total Non Current Liabilities | 2.67 Billion | 2.46 Billion | 1.43 Billion | 1.38 Billion | 1.46 Billion | 1.7 Billion |
Long-Term Debt | 2.04 Billion | 1.94 Billion | 1.04 Billion | 1.01 Billion | 1.18 Billion | 1.43 Billion |
Deferred Revenue Non Current | 312 Million | 333 Million | 315 Million | 273 Million | 221 Million | 172 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 246 Million | 108 Million | 67 Million | 97 Million | 67 Million | 89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.03 Billion | 2.73 Billion | 2.98 Billion | 2.14 Billion | 1.83 Billion | 1.33 Billion |
Stock Holders Equity | 3.03 Billion | 2.73 Billion | 2.98 Billion | 2.14 Billion | 1.83 Billion | 1.33 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.33 Billion | 4.03 Billion | 3.57 Billion | 2.73 Billion | 2.23 Billion | 1.68 Billion |
Accumulated other comprehensive income | -54 Million | -66 Million | -29 Million | -69 Million | -44 Million | -35 Million |
Common Stock Equity | 3.03 Billion | 2.73 Billion | 2.98 Billion | 2.14 Billion | 1.83 Billion | 1.33 Billion |
Capital Lease Obligation | 152 Million | 139 Million | 121 Million | 129 Million | 100 Million | - |
Total Investments | 162 Million | 160 Million | 101 Million | 77 Million | 45 Million | 28 Million |
Total Debt | 2.41 Billion | 2.16 Billion | 1.11 Billion | 1.37 Billion | 1.37 Billion | 1.59 Billion |
Net Debt | 2.27 Billion | 2.05 Billion | 780 Million | 1.2 Billion | 1.34 Billion | 1.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.69 Billion | 7.49 Billion | 7.25 Billion | 7.3 Billion | 7.3 Billion | 7.33 Billion |
Total Current Assets | 2.13 Billion | 1.95 Billion | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.65 Billion |
Cash And Short Term Investments | 676 Million | 411 Million | 127 Million | 138 Million | 138 Million | 61 Million |
Cash and Cash Equivalents | 676 Million | 411 Million | 127 Million | 138 Million | 138 Million | 61 Million |
Short Term Investments | - | - | 36 Million | 34 Million | 34 Million | 41 Million |
Net Receivables | 709 Million | 742 Million | 652 Million | 584 Million | 584 Million | 581 Million |
Inventory | 639 Million | 678 Million | 705 Million | 804 Million | 804 Million | 848 Million |
Other Current Assets | 109 Million | 122 Million | 143 Million | 146 Million | 146 Million | 162 Million |
Total Non-Current Assets | 5.55 Billion | 5.53 Billion | 5.63 Billion | 5.63 Billion | 5.63 Billion | 5.67 Billion |
Net PPE | 475 Million | 456 Million | 470 Million | 478 Million | 478 Million | 467 Million |
Good Will And Intangible Assets | 4.34 Billion | 4.37 Billion | 4.39 Billion | 4.42 Billion | 4.42 Billion | 4.44 Billion |
Good Will | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion |
Intangible Assets | 447 Million | 476 Million | 501 Million | 527 Million | 527 Million | 552 Million |
Long-Term Investments | 110 Million | 110 Million | 177 Million | 162 Million | 162 Million | 199 Million |
Tax Assets | 501 Million | 469 Million | 455 Million | 438 Million | 438 Million | 438 Million |
Other Non Current Assets | 129 Million | 132 Million | 135 Million | 134 Million | 134 Million | 130 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.26 Billion | 4.2 Billion | 4.09 Billion | 4.27 Billion | 4.27 Billion | 4.31 Billion |
Total Current Liabilities | 1.56 Billion | 1.52 Billion | 1.64 Billion | 1.59 Billion | 1.59 Billion | 1.56 Billion |
Account Payables | 533 Million | 551 Million | 467 Million | 456 Million | 456 Million | 433 Million |
Tax Payables | 18 Million | 9 Million | 11 Million | 7 Million | 7 Million | 21 Million |
Short Term Debt | 89 Million | 130 Million | 313 Million | 215 Million | 215 Million | 152 Million |
Deferred Revenue | 432 Million | 447 Million | 456 Million | 458 Million | 458 Million | 428 Million |
Other Current Liabilities | 508 Million | 394 Million | 407 Million | 469 Million | 469 Million | 549 Million |
Total Non Current Liabilities | 2.7 Billion | 2.68 Billion | 2.44 Billion | 2.67 Billion | 2.67 Billion | 2.75 Billion |
Long-Term Debt | 2.08 Billion | 2.08 Billion | 1.81 Billion | 2.04 Billion | 2.04 Billion | 2.27 Billion |
Deferred Revenue Non Current | 304 Million | 298 Million | 304 Million | 312 Million | 312 Million | 318 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 257 Million | 237 Million | 262 Million | 246 Million | 246 Million | 92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.42 Billion | 3.28 Billion | 3.16 Billion | 3.03 Billion | 3.03 Billion | 3.01 Billion |
Stock Holders Equity | 3.42 Billion | 3.28 Billion | 3.16 Billion | 3.03 Billion | 3.03 Billion | 3.01 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.69 Billion | 4.56 Billion | 4.44 Billion | 4.33 Billion | 4.33 Billion | 4.31 Billion |
Accumulated other comprehensive income | -59 Million | -52 Million | -50 Million | -54 Million | -54 Million | -44 Million |
Common Stock Equity | 3.42 Billion | 3.28 Billion | 3.16 Billion | 3.03 Billion | 3.03 Billion | 3.01 Billion |
Capital Lease Obligation | 202 Million | 145 Million | 151 Million | 152 Million | 152 Million | 150 Million |
Total Investments | 110 Million | 110 Million | 177 Million | 162 Million | 162 Million | 199 Million |
Total Debt | 2.16 Billion | 2.35 Billion | 2.27 Billion | 2.41 Billion | 2.41 Billion | 2.42 Billion |
Net Debt | 1.49 Billion | 1.94 Billion | 2.15 Billion | 2.27 Billion | 2.27 Billion | 2.36 Billion |
ALTPF
0Y7S
8877
HDL
KELYA
SRTSF