USD 1.33
(-2.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.18 Billion | 3.82 Billion | 1.98 Billion | 1.27 Billion | 7.25 Billion | 9.35 Billion |
Cost of Revenue | 866.03 Million | 669.09 Million | 159.28 Million | 22.27 Million | 2.92 Billion | 4.28 Billion |
Gross Profit | 3.32 Billion | 3.15 Billion | 1.83 Billion | 1.24 Billion | 4.33 Billion | 5.07 Billion |
Operating Expenses | 2.08 Billion | 3.23 Billion | 2.18 Billion | 2.58 Billion | 5.16 Billion | 7.91 Billion |
Selling, General and Administrative Expenses | 2.43 Billion | 1.48 Billion | 1.14 Billion | 858.49 Million | 2.79 Billion | 3.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.04 Billion | 1.74 Billion | 1.04 Billion | 1.72 Billion | 2.37 Billion | 263.78 Million |
Cost and Expenses | 4.34 Billion | 3.89 Billion | 2.34 Billion | 2.6 Billion | 8.08 Billion | 12.2 Billion |
Operating Income | -158.8 Million | 79.66 Million | -269.32 Million | -1.33 Billion | -826.91 Million | -2.57 Billion |
Interest Expense | 239.35 Million | 326.39 Million | 100.45 Million | 117.25 Million | 166.13 Million | 263.29 Million |
Income Tax Expense | 37.17 Million | 46.78 Million | 16.9 Million | 64.09 Million | 69.8 Million | 47.83 Million |
Earnings before Tax | -329.33 Million | -241.38 Million | -465.55 Million | -1.13 Billion | -770.39 Million | -1.14 Billion |
Net Income | -350.94 Million | -288.16 Million | -482.46 Million | -1.19 Billion | -840.19 Million | -1.14 Billion |
Earnings Per Share Basic | -5.60 | -4.57 | -7.74 | -20.68 | -18.08 | -26.37 |
Earnings Per Share Diluted | -5.60 | -4.57 | -7.74 | -20.42 | -18.08 | -25.93 |
Weighted Average Shares Outstanding | 62.67 Million | 62.99 Million | 62.35 Million | 57.77 Million | 46.47 Million | 43.54 Million |
Weighted Average Shares Outstanding (Diluted) | 62.67 Million | 62.99 Million | 62.35 Million | 58.51 Million | 46.47 Million | 44.28 Million |
Gross Margin | 0.79 | 0.83 | 0.92 | 0.98 | 0.60 | 0.54 |
EBIT Margin | -0.00 | 0.07 | 0.02 | -0.30 | -0.02 | -0.21 |
Profit Margin | -0.08 | -0.08 | -0.24 | -0.94 | -0.12 | -0.12 |
EBITDA | -20.44 Million | 166.53 Million | -62.49 Million | -381.3 Million | -142.39 Million | -416.3 Million |
Earnings Before Tax Margin | -0.04 | 0.02 | -0.14 | -1.05 | -0.11 | -0.28 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.18 Billion | 1.02 Billion | 1.11 Billion | 947.57 Million | 1.1 Billion | 3.82 Billion |
Cost of Revenue | 866.03 Million | 207.26 Million | 273.62 Million | 166.12 Million | 219.02 Million | 669.09 Million |
Gross Profit | 3.32 Billion | 817.19 Million | 838.41 Million | 781.44 Million | 886.79 Million | 3.15 Billion |
Operating Expenses | 3.63 Billion | 946.93 Million | 907.97 Million | 926.82 Million | 850.88 Million | 3.23 Billion |
Selling, General and Administrative Expenses | - | 1.07 Billion | 438.81 Million | 509.59 Million | 406.81 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -53.07 Million | -51.76 Million | 11.33 Million | -43.44 Million | 16.81 Million | 1.74 Billion |
Cost and Expenses | 4.49 Billion | 1.15 Billion | 1.18 Billion | 1.09 Billion | 1.06 Billion | 3.89 Billion |
Operating Income | -158.8 Million | -32.71 Million | -58.21 Million | -120.59 Million | 52.72 Million | 79.66 Million |
Interest Expense | 239.35 Million | 15.95 Million | 56.05 Million | 81.91 Million | 85.43 Million | 326.39 Million |
Income Tax Expense | 37.17 Million | 1.9 Million | 11.97 Million | 9.61 Million | 13.67 Million | 46.78 Million |
Earnings before Tax | -329.33 Million | -28.33 Million | -27.48 Million | -263.24 Million | -10.26 Million | -241.38 Million |
Net Income | -350.94 Million | -28.25 Million | -28.5 Million | -269.39 Million | -24.79 Million | -288.16 Million |
Earnings Per Share Basic | - | -0.45 | -0.45 | -4.21 | -0.39 | - |
Earnings Per Share Diluted | - | -0.44 | -0.45 | -4.21 | -0.39 | - |
Weighted Average Shares Outstanding | 62.67 Million | 63.34 Million | 64 Million | 63.95 Million | 63.73 Million | 62.99 Million |
Weighted Average Shares Outstanding (Diluted) | 62.67 Million | 64 Million | 64 Million | 63.95 Million | 63.73 Million | 62.99 Million |
Gross Margin | 0.79 | 0.80 | 0.75 | 0.82 | 0.80 | 0.83 |
EBIT Margin | - | -0.08 | 0.07 | -0.14 | 0.10 | - |
Profit Margin | -0.08 | -0.03 | -0.03 | -0.28 | -0.02 | -0.08 |
EBITDA | - | -86.23 Million | 75.44 Million | -133.09 Million | 109.46 Million | - |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.05 | -0.13 | 0.05 | 0.02 |
4565
BXP
CSIOY
DVDCF
ATPC
2288