USD 307.55
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.09 Billion | 31.76 Billion | 34.97 Billion | 38.53 Billion | 35.51 Billion | 32.39 Billion |
Total Current Assets | 13.43 Billion | 15.83 Billion | 18.48 Billion | 20.3 Billion | 17.12 Billion | 16.42 Billion |
Cash And Short Term Investments | 1.42 Billion | 1.26 Billion | 4.68 Billion | 2.08 Billion | 887 Million | 1.03 Billion |
Cash and Cash Equivalents | 1.42 Billion | 1.26 Billion | 4.68 Billion | 2.08 Billion | 887 Million | 1.03 Billion |
Short Term Investments | 4 Million | 43 Million | 11.01 Billion | 15.16 Billion | 13.08 Billion | 12.6 Billion |
Net Receivables | 3.77 Billion | 2.38 Billion | 2.37 Billion | 2.55 Billion | 2.62 Billion | 2.37 Billion |
Inventory | - | - | 11.02 Billion | 15.16 Billion | 13.08 Billion | 12.6 Billion |
Other Current Assets | -5.2 Billion | 12.18 Billion | 412 Million | 497 Million | 525 Million | 404 Million |
Total Non-Current Assets | 15.65 Billion | 15.93 Billion | 16.48 Billion | 18.23 Billion | 18.38 Billion | 15.97 Billion |
Net PPE | 1.28 Billion | 1.3 Billion | 1.57 Billion | 1.91 Billion | 2.01 Billion | 942 Million |
Good Will And Intangible Assets | 12.21 Billion | 12.44 Billion | 12.73 Billion | 14.24 Billion | 14.67 Billion | 13.79 Billion |
Good Will | 10.19 Billion | 10.17 Billion | 10.18 Billion | 11.2 Billion | 11.19 Billion | 10.47 Billion |
Intangible Assets | 2.01 Billion | 2.27 Billion | 2.55 Billion | 3.04 Billion | 3.47 Billion | 3.31 Billion |
Long-Term Investments | 88 Million | 90 Million | 55 Million | 24 Million | 23 Million | 7 Million |
Tax Assets | 86 Million | 68 Million | 79 Million | 95 Million | 72 Million | 59 Million |
Other Non Current Assets | 1.98 Billion | 2.02 Billion | 2.03 Billion | 1.94 Billion | 1.6 Billion | 1.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.49 Billion | 21.67 Billion | 21.66 Billion | 27.59 Billion | 25.14 Billion | 22.38 Billion |
Total Current Liabilities | 12.63 Billion | 14.77 Billion | 14.72 Billion | 19.33 Billion | 16.15 Billion | 15.3 Billion |
Account Payables | 1.07 Billion | 975 Million | 898 Million | 862 Million | 856 Million | 854 Million |
Tax Payables | 128 Million | 83 Million | 278 Million | 102 Million | 138 Million | 129 Million |
Short Term Debt | 775 Million | 376 Million | 763 Million | 1.12 Billion | 480 Million | 186 Million |
Deferred Revenue | 2.1 Billion | 1.91 Billion | 1.92 Billion | 2.16 Billion | 1.78 Billion | 1.64 Billion |
Other Current Liabilities | 8.67 Billion | 11.51 Billion | 11.13 Billion | 15.18 Billion | 13.03 Billion | 12.61 Billion |
Total Non Current Liabilities | 6.86 Billion | 6.89 Billion | 6.93 Billion | 8.26 Billion | 8.98 Billion | 7.08 Billion |
Long-Term Debt | 4.56 Billion | 5.09 Billion | 4.7 Billion | 5.58 Billion | 6.26 Billion | 4.38 Billion |
Deferred Revenue Non Current | -11.26 Billion | 21.67 Billion | 1.13 Billion | 1.81 Billion | 1.86 Billion | 1.71 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.02 Billion | -20.61 Billion | 253 Million | 312 Million | 335 Million | 428 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.59 Billion | 10.09 Billion | 13.3 Billion | 10.93 Billion | 10.36 Billion | 10 Billion |
Stock Holders Equity | 9.52 Billion | 10.01 Billion | 13.26 Billion | 10.82 Billion | 10.24 Billion | 9.85 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.46 Billion | 1.76 Billion | 4.64 Billion | 2.43 Billion | 1.79 Billion | 1.2 Billion |
Accumulated other comprehensive income | -2.85 Billion | -2.62 Billion | -2.18 Billion | -2.35 Billion | -2.22 Billion | -1.96 Billion |
Common Stock Equity | 9.52 Billion | 10.01 Billion | 13.26 Billion | 10.82 Billion | 10.24 Billion | 9.85 Billion |
Capital Lease Obligation | 599 Million | 746 Million | 884 Million | 1.07 Billion | 1.12 Billion | 149 Million |
Total Investments | 92 Million | 90 Million | 11.06 Billion | 15.18 Billion | 13.11 Billion | 12.61 Billion |
Total Debt | 5.94 Billion | 5.46 Billion | 5.47 Billion | 6.7 Billion | 6.74 Billion | 4.57 Billion |
Net Debt | 4.51 Billion | 4.2 Billion | 785 Million | 4.61 Billion | 5.85 Billion | 3.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.16 Billion | 29.62 Billion | 30.23 Billion | 29.09 Billion | 29.09 Billion | 27.62 Billion |
Total Current Assets | 14.31 Billion | 14.02 Billion | 14.64 Billion | 13.43 Billion | 13.43 Billion | 11.83 Billion |
Cash And Short Term Investments | 1.37 Billion | 1.24 Billion | 1.89 Billion | 1.42 Billion | 1.42 Billion | 1.24 Billion |
Cash and Cash Equivalents | 1.37 Billion | 1.24 Billion | 1.89 Billion | 1.42 Billion | 1.42 Billion | 1.24 Billion |
Short Term Investments | 4 Million | 1 Million | - | 4 Million | 4 Million | 184 Million |
Net Receivables | 2.11 Billion | 2.6 Billion | 2.43 Billion | 3.77 Billion | 3.77 Billion | 2.07 Billion |
Inventory | - | - | - | - | - | 8.03 Billion |
Other Current Assets | 10.82 Billion | -3.85 Billion | -4.32 Billion | -5.2 Billion | -5.2 Billion | 469 Million |
Total Non-Current Assets | 12.85 Billion | 15.59 Billion | 15.59 Billion | 15.65 Billion | 15.65 Billion | 15.78 Billion |
Net PPE | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.28 Billion | 1.28 Billion | 1.24 Billion |
Good Will And Intangible Assets | 10.24 Billion | 12.08 Billion | 12.14 Billion | 12.21 Billion | 12.21 Billion | 12.2 Billion |
Good Will | 8.88 Billion | 10.18 Billion | 10.18 Billion | 10.19 Billion | 10.19 Billion | 10.14 Billion |
Intangible Assets | 1.36 Billion | 1.89 Billion | 1.96 Billion | 2.01 Billion | 2.01 Billion | 2.06 Billion |
Long-Term Investments | -104 Million | - | - | 88 Million | 88 Million | 16 Million |
Tax Assets | 104 Million | - | - | 86 Million | 86 Million | -16 Million |
Other Non Current Assets | 1.36 Billion | 2.26 Billion | 2.2 Billion | 1.98 Billion | 1.98 Billion | 2.33 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.59 Billion | 20.2 Billion | 20.66 Billion | 19.49 Billion | 19.49 Billion | 18.13 Billion |
Total Current Liabilities | 12.53 Billion | 12.67 Billion | 13.11 Billion | 12.63 Billion | 12.63 Billion | 11.3 Billion |
Account Payables | -122 Million | 1.09 Billion | 1.1 Billion | 1.07 Billion | 1.07 Billion | - |
Tax Payables | - | - | 119 Million | 128 Million | 128 Million | 51 Million |
Short Term Debt | 122 Million | 118 Million | 773 Million | 775 Million | 775 Million | 768 Million |
Deferred Revenue | 2.02 Billion | 1.89 Billion | 1.63 Billion | 2.1 Billion | 2.1 Billion | 1.86 Billion |
Other Current Liabilities | 10.5 Billion | 9.56 Billion | 9.6 Billion | 8.67 Billion | 8.67 Billion | 8.66 Billion |
Total Non Current Liabilities | 7.06 Billion | 7.53 Billion | 7.55 Billion | 6.86 Billion | 6.86 Billion | 6.83 Billion |
Long-Term Debt | 5.86 Billion | 5.3 Billion | 5.3 Billion | 4.56 Billion | 4.56 Billion | 5.13 Billion |
Deferred Revenue Non Current | - | -11.98 Billion | -11.77 Billion | -11.26 Billion | -11.26 Billion | 793 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Billion | 13.66 Billion | 13.46 Billion | 13.02 Billion | 13.02 Billion | 200 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.57 Billion | 9.41 Billion | 9.56 Billion | 9.59 Billion | 9.59 Billion | 9.48 Billion |
Stock Holders Equity | 7.49 Billion | 9.33 Billion | 9.48 Billion | 9.52 Billion | 9.52 Billion | 9.41 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -650 Million | 1.31 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.12 Billion |
Accumulated other comprehensive income | -2.81 Billion | -2.92 Billion | -2.9 Billion | -2.85 Billion | -2.85 Billion | -2.62 Billion |
Common Stock Equity | 7.49 Billion | 9.33 Billion | 9.48 Billion | 9.52 Billion | 9.52 Billion | 9.41 Billion |
Capital Lease Obligation | 556 Million | 568 Million | 570 Million | 599 Million | 599 Million | 688 Million |
Total Investments | 4 Million | 1 Million | - | 92 Million | 92 Million | 200 Million |
Total Debt | 5.86 Billion | 5.99 Billion | 6.65 Billion | 5.94 Billion | 5.94 Billion | 5.9 Billion |
Net Debt | 4.49 Billion | 4.74 Billion | 4.75 Billion | 4.51 Billion | 4.51 Billion | 4.65 Billion |
BCDMF
TELECANOR
0REZ
SHREERAMA
GFI
002375