WillScot Holdings Corporation (WSC)
USD 24.5
(-0.77%)
USD 24.5
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.36 Billion | 2.14 Billion | 1.89 Billion | 1.36 Billion | 1.06 Billion | 751.41 Million |
| Cost of Revenue | 1.03 Billion | 1 Billion | 926.68 Million | 707.67 Million | 650.35 Million | 462.02 Million |
| Gross Profit | 1.33 Billion | 1.13 Billion | 968.2 Million | 659.97 Million | 413.31 Million | 289.38 Million |
| Operating Expenses | 653.65 Million | 622.92 Million | 591.25 Million | 402.15 Million | 281.19 Million | 263.6 Million |
| Selling, General and Administrative Expenses | 596.09 Million | 567.21 Million | 511.44 Million | 360.62 Million | 271 Million | 254.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 57.56 Million | 55.7 Million | 79.81 Million | 41.53 Million | 10.19 Million | 4.57 Million |
| Cost and Expenses | 1.69 Billion | 1.63 Billion | 1.51 Billion | 1.1 Billion | 931.55 Million | 725.62 Million |
| Operating Income | 673.45 Million | 511.48 Million | 360.27 Million | 257.81 Million | 117.52 Million | 6.26 Million |
| Interest Expense | 205.04 Million | 146.27 Million | 117.98 Million | 119.88 Million | 122.5 Million | 70.28 Million |
| Income Tax Expense | 126.57 Million | 88.86 Million | 49.54 Million | -51.45 Million | -2.19 Million | -38.6 Million |
| Earnings before Tax | 468.41 Million | 365.2 Million | 209.69 Million | 20.42 Million | -13.73 Million | -92.17 Million |
| Net Income | 476.45 Million | 339.54 Million | 160.14 Million | 74.12 Million | -11.54 Million | -49.04 Million |
| Earnings Per Share Basic | 2.40 | 1.40 | 0.71 | 0.44 | -0.11 | -0.56 |
| Earnings Per Share Diluted | 2.36 | 1.37 | 0.69 | 0.25 | -0.11 | -0.55 |
| Weighted Average Shares Outstanding | 198.55 Million | 216.8 Million | 226.51 Million | 169.23 Million | 108.68 Million | 87.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.84 Million | 221.39 Million | 232.79 Million | 177.26 Million | 108.68 Million | 88.95 Million |
| Gross Margin | 0.56 | 0.53 | 0.51 | 0.48 | 0.39 | 0.39 |
| EBIT Margin | 0.43 | 0.27 | 0.24 | 0.37 | 0.30 | 0.18 |
| Profit Margin | 0.20 | 0.16 | 0.08 | 0.05 | -0.01 | -0.07 |
| EBITDA | 1.01 Billion | 826.05 Million | 536.34 Million | 377.48 Million | 121.16 Million | 140.92 Million |
| Earnings Before Tax Margin | 0.28 | 0.24 | 0.19 | 0.19 | 0.11 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 601.43 Million | 604.59 Million | 587.18 Million | 2.36 Billion | 612.37 Million | 604.83 Million |
| Cost of Revenue | 279.94 Million | 295.6 Million | 270.29 Million | 1.03 Billion | 269.2 Million | 265.14 Million |
| Gross Profit | 321.48 Million | 308.98 Million | 316.88 Million | 1.33 Billion | 343.17 Million | 339.69 Million |
| Operating Expenses | 174.35 Million | 171.54 Million | 186.11 Million | 653.65 Million | 166.13 Million | 151.98 Million |
| Selling, General and Administrative Expenses | 150.86 Million | 171.54 Million | 167.56 Million | - | 146.4 Million | 151.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.48 Million | 160.8 Million | - | - | -13.81 Million | - |
| Cost and Expenses | 454.3 Million | 467.15 Million | 456.41 Million | 1.68 Billion | 435.33 Million | 417.12 Million |
| Operating Income | -35.21 Million | 137.43 Million | 129.94 Million | 673.45 Million | 177.17 Million | 178.09 Million |
| Interest Expense | 55.82 Million | 55.54 Million | 56.58 Million | 205.04 Million | 59.12 Million | 53.8 Million |
| Income Tax Expense | -20.56 Million | -13.92 Million | 17.11 Million | 126.57 Million | 31.72 Million | 32.78 Million |
| Earnings before Tax | -91.04 Million | -60.78 Million | 73.35 Million | 468.41 Million | 118.04 Million | 124.29 Million |
| Net Income | -70.47 Million | -46.85 Million | 56.24 Million | 476.45 Million | 86.32 Million | 91.51 Million |
| Earnings Per Share Basic | -0.37 | -0.25 | 0.30 | - | 0.45 | 0.47 |
| Earnings Per Share Diluted | -0.37 | -0.25 | 0.29 | - | 0.44 | 0.46 |
| Weighted Average Shares Outstanding | 188.28 Million | 189.68 Million | 190.13 Million | 198.55 Million | 191.17 Million | 196.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.28 Million | 189.68 Million | 193.06 Million | 201.84 Million | 194.09 Million | 199.25 Million |
| Gross Margin | 0.53 | 0.51 | 0.54 | 0.56 | 0.56 | 0.56 |
| EBIT Margin | 0.11 | 0.38 | 0.38 | - | 0.45 | 0.32 |
| Profit Margin | -0.12 | -0.08 | 0.10 | 0.20 | 0.14 | 0.15 |
| EBITDA | 64.1 Million | 231.18 Million | 223.59 Million | - | 272.76 Million | 195.95 Million |
| Earnings Before Tax Margin | -0.06 | 0.23 | 0.22 | 0.28 | 0.29 | 0.29 |
SGIL
2540
6524
PRAX
PURVA
DGDCF