USD 25.25
(0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 711.51 Million | 591.7 Million | 590.71 Million | 607.66 Million | 516.62 Million | 447.51 Million |
Cost of Revenue | 67.81 Million | 64.31 Million | 70.06 Million | 70.74 Million | 62.65 Million | 50.72 Million |
Gross Profit | 643.7 Million | 527.38 Million | 520.65 Million | 536.91 Million | 453.96 Million | 396.79 Million |
Operating Expenses | 297.02 Million | 64.31 Million | -288.86 Million | -462.58 Million | -323.4 Million | -199.54 Million |
Selling, General and Administrative Expenses | 297.02 Million | 222.03 Million | 208.05 Million | 208.58 Million | 179.81 Million | 153.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -157.71 Million | -496.92 Million | -671.16 Million | -503.22 Million | -362.73 Million |
Cost and Expenses | 78.99 Million | 64.31 Million | -288.86 Million | -462.58 Million | -323.4 Million | -199.54 Million |
Operating Income | 287.03 Million | 275.74 Million | 301.84 Million | 145.07 Million | 193.21 Million | 242.24 Million |
Interest Expense | 230.17 Million | 39.34 Million | 27.03 Million | 61.79 Million | 84.34 Million | 67.72 Million |
Income Tax Expense | 35.01 Million | 44.28 Million | 59.58 Million | 23.03 Million | 34.34 Million | 31.41 Million |
Earnings before Tax | 194.04 Million | 236.4 Million | 301.84 Million | 145.07 Million | 193.21 Million | 174.52 Million |
Net Income | 159.03 Million | 192.11 Million | 242.26 Million | 122.04 Million | 158.87 Million | 143.11 Million |
Earnings Per Share Basic | 2.51 | 3.03 | 3.54 | 1.78 | 2.83 | 2.93 |
Earnings Per Share Diluted | 2.51 | 3.02 | 3.53 | 1.77 | 2.83 | 2.92 |
Weighted Average Shares Outstanding | 59.3 Million | 60.04 Million | 65.52 Million | 67.26 Million | 56.1 Million | 48.88 Million |
Weighted Average Shares Outstanding (Diluted) | 59.42 Million | 60.21 Million | 65.66 Million | 67.31 Million | 56.21 Million | 49.02 Million |
Gross Margin | 0.90 | 0.89 | 0.88 | 0.88 | 0.88 | 0.89 |
EBIT Margin | - | 0.48 | 0.53 | 0.26 | 0.39 | 0.56 |
Profit Margin | 0.22 | 0.32 | 0.41 | 0.20 | 0.31 | 0.32 |
EBITDA | - | 440 Million | 406.27 Million | 464.57 Million | 415.53 Million | 358.86 Million |
Earnings Before Tax Margin | 0.40 | 0.47 | 0.51 | 0.24 | 0.37 | 0.54 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 243.96 Million | 234.19 Million | 218.72 Million | 221.73 Million | 825.05 Million | 148.56 Million |
Cost of Revenue | 17.77 Million | 19.31 Million | 17.95 Million | 18.27 Million | 67.81 Million | 16.24 Million |
Gross Profit | 226.19 Million | 214.87 Million | 200.77 Million | 203.46 Million | 757.23 Million | 132.31 Million |
Operating Expenses | 26.41 Million | 24.15 Million | 22.07 Million | 26.86 Million | 100.32 Million | -104.26 Million |
Selling, General and Administrative Expenses | 2.97 Million | 60.46 Million | 60.51 Million | 173.17 Million | - | 63.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.41 Million | -24.15 Million | -22.07 Million | -26.86 Million | -100.32 Million | -167.77 Million |
Cost and Expenses | 197.21 Million | 195.4 Million | 181.6 Million | 178.21 Million | 627.17 Million | -104.26 Million |
Operating Income | 46.75 Million | 44.38 Million | 48.93 Million | 445.78 Million | 632.52 Million | 44.29 Million |
Interest Expense | 22.3 Million | 86.4 Million | 81.36 Million | 19.88 Million | 78.35 Million | 65.9 Million |
Income Tax Expense | 7.5 Million | 6.09 Million | 7.69 Million | 8.55 Million | 35.01 Million | 7.45 Million |
Earnings before Tax | 44.77 Million | 35.01 Million | 43.39 Million | 43.52 Million | 194.04 Million | 44.29 Million |
Net Income | 37.27 Million | 28.91 Million | 35.69 Million | 34.96 Million | 159.03 Million | 36.84 Million |
Earnings Per Share Basic | 0.54 | 0.44 | 0.56 | 0.55 | - | 0.58 |
Earnings Per Share Diluted | 0.54 | 0.44 | 0.56 | 0.55 | - | 0.58 |
Weighted Average Shares Outstanding | 64.48 Million | 59.52 Million | 59.38 Million | 59.37 Million | 59.3 Million | 59.35 Million |
Weighted Average Shares Outstanding (Diluted) | 64.63 Million | 59.65 Million | 59.52 Million | 59.47 Million | 59.42 Million | 59.44 Million |
Gross Margin | 0.93 | 0.92 | 0.92 | 0.92 | 0.92 | 0.89 |
EBIT Margin | 0.19 | -0.05 | -0.04 | 0.01 | - | 0.31 |
Profit Margin | 0.15 | 0.12 | 0.16 | 0.16 | 0.19 | 0.25 |
EBITDA | 46.82 Million | -11.9 Million | -8.07 Million | 2.24 Million | - | 46.55 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.22 | 2.01 | 0.77 | 0.30 |
603855
2276
SHXWF
3934
SESMF
2688