USD 1.81
(16.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.97 Million | 10.97 Million | 12.25 Million | 22.12 Million | 7.68 Million | 1.07 Million |
Cost of Revenue | 8.39 Million | 10.08 Million | 9.41 Million | 17.96 Million | 5.77 Million | 848.77 Thousand |
Gross Profit | 2.58 Million | 895.73 Thousand | 2.83 Million | 4.15 Million | 1.9 Million | 228.05 Thousand |
Operating Expenses | 4.09 Million | 11.37 Million | 3.95 Million | 6.37 Million | 3.65 Million | -1.2 Million |
Selling, General and Administrative Expenses | 3.99 Million | 10.34 Million | 3.48 Million | 5.86 Million | 3.32 Million | 1 Million |
Research and Development Expenses | 107.19 Thousand | 1.03 Million | 452.6 Thousand | 527.97 Thousand | 340.53 Thousand | 205.6 Thousand |
Other Expenses | - | -546.65 Thousand | 102.58 Thousand | 19.25 Thousand | 3904.00 | 3189.00 |
Cost and Expenses | 12.49 Million | 21.45 Million | 13.37 Million | 24.34 Million | 9.43 Million | -359.37 Thousand |
Operating Income | -1.51 Million | -10.47 Million | -1.1 Million | -2.23 Million | -1.75 Million | -983.28 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 207.24 Thousand | 211.14 Thousand | -35.64 Thousand | 95.24 Thousand | 105.51 Thousand | 51.01 Thousand |
Earnings before Tax | -16.1 Million | -11 Million | -1.11 Million | -2.21 Million | -1.75 Million | -980.09 Thousand |
Net Income | -16.06 Million | -11.07 Million | -1.08 Million | -2.21 Million | -1.75 Million | -980.09 Thousand |
Earnings Per Share Basic | -6.19 | -8.72 | -1.46 | -3.84 | -3.93 | -2.29 |
Earnings Per Share Diluted | -6.19 | -8.72 | -1.46 | -3.84 | -3.93 | -2.29 |
Weighted Average Shares Outstanding | 2.59 Million | 1.26 Million | 738.61 Thousand | 576.9 Thousand | 446.57 Thousand | 428.57 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.59 Million | 1.26 Million | 738.61 Thousand | 576.9 Thousand | 446.57 Thousand | 428.57 Thousand |
Gross Margin | 0.24 | 0.08 | 0.23 | 0.19 | 0.25 | 0.21 |
EBIT Margin | -0.12 | -0.92 | -0.06 | -0.09 | -0.19 | -0.89 |
Profit Margin | -1.46 | -1.01 | -0.09 | -0.10 | -0.23 | -0.91 |
EBITDA | -1.33 Million | -3.65 Million | -993.91 Thousand | -2.13 Million | -1.45 Million | -923.45 Thousand |
Earnings Before Tax Margin | -0.14 | -0.95 | -0.09 | -0.10 | -0.23 | -0.91 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.97 Million | 294.18 Thousand | 10.68 Million | 10.97 Million | 9.81 Million | 1.16 Million |
Cost of Revenue | 8.49 Million | 165.98 Thousand | 8.22 Million | 10.08 Million | 8.78 Million | 1.01 Million |
Gross Profit | 2.48 Million | 128.19 Thousand | 2.45 Million | 895.73 Thousand | 1.02 Million | 150.65 Thousand |
Operating Expenses | 18.69 Million | 16.16 Million | 2.41 Million | 11.37 Million | 5.94 Million | 5.7 Million |
Selling, General and Administrative Expenses | - | 1.68 Million | 2.3 Million | - | 5.08 Million | 5.53 Million |
Research and Development Expenses | - | 427.00 | 107.62 Thousand | - | 857.92 Thousand | 172.43 Thousand |
Other Expenses | 138.82 Thousand | - | - | -546.65 Thousand | - | - |
Cost and Expenses | 27.19 Million | 16.33 Million | 10.64 Million | 21.45 Million | 14.72 Million | 6.72 Million |
Operating Income | -16.21 Million | -1.55 Million | 41.21 Thousand | -10.47 Million | -4.91 Million | -5.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 207.24 Thousand | 4128.00 | 211.36 Thousand | 211.14 Thousand | 211.14 Thousand | -24.92 Thousand |
Earnings before Tax | -16.1 Million | -16.03 Million | -67.25 Thousand | -11 Million | -5.47 Million | -5.53 Million |
Net Income | -16.06 Million | -15.79 Million | -267.91 Thousand | -11.07 Million | -5.56 Million | -5.5 Million |
Earnings Per Share Basic | - | -5.48 | -0.12 | - | -3.93 | -0.14 |
Earnings Per Share Diluted | - | -5.48 | -0.12 | - | -3.93 | -0.14 |
Weighted Average Shares Outstanding | 2.59 Million | 2.88 Million | 2.31 Million | 1.26 Million | 1.41 Million | 39.37 Million |
Weighted Average Shares Outstanding (Diluted) | 2.59 Million | 2.88 Million | 2.31 Million | 1.26 Million | 1.41 Million | 39.37 Million |
Gross Margin | 0.23 | 0.44 | 0.23 | 0.08 | 0.10 | 0.13 |
EBIT Margin | - | -4.82 | 0.01 | - | 0.18 | -4.61 |
Profit Margin | -1.46 | -53.70 | -0.03 | -1.01 | -0.57 | -4.72 |
EBITDA | - | -1.41 Million | 85.19 Thousand | - | 1.72 Million | -5.37 Million |
Earnings Before Tax Margin | -1.48 | -5.30 | 0.00 | -0.95 | -0.50 | -4.77 |
002127
OSKA
9003
NLBS
ECF
6177