Warner Music Group Corp. (WMG)
USD 31.27
(-2.1%)
USD 31.27
(-2.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.42 Billion | 6.03 Billion | 5.91 Billion | 5.3 Billion | 4.46 Billion | 4.47 Billion |
| Cost of Revenue | - | 3.17 Billion | 3.08 Billion | 2.74 Billion | 2.33 Billion | 2.4 Billion |
| Gross Profit | 6.42 Billion | 2.86 Billion | 2.83 Billion | 2.55 Billion | 2.13 Billion | 2.07 Billion |
| Operating Expenses | - | 2.07 Billion | 2.12 Billion | 1.95 Billion | 2.35 Billion | 1.71 Billion |
| Selling, General and Administrative Expenses | - | 1.78 Billion | 1.86 Billion | 1.72 Billion | 2.16 Billion | 1.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 284 Million | 151 Million | -9 Million | -57 Million | 60 Million |
| Cost and Expenses | - | 5.24 Billion | 5.2 Billion | 4.69 Billion | 4.69 Billion | 4.11 Billion |
| Operating Income | - | 790 Million | 714 Million | 609 Million | -229 Million | 356 Million |
| Interest Expense | - | 141 Million | 125 Million | 122 Million | 127 Million | 142 Million |
| Income Tax Expense | - | 170 Million | 185 Million | 149 Million | 23 Million | 9 Million |
| Earnings before Tax | - | 609 Million | 740 Million | 456 Million | -447 Million | 267 Million |
| Net Income | - | 430 Million | 551 Million | 304 Million | -475 Million | 256 Million |
| Earnings Per Share Basic | - | 0.82 | 1.06 | 0.58 | -0.93 | 0.50 |
| Earnings Per Share Diluted | - | 0.82 | 1.06 | 0.58 | -0.93 | 0.50 |
| Weighted Average Shares Outstanding | - | 515.72 Million | 514.7 Million | 513.47 Million | 510.02 Million | 510 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 515.72 Million | 514.7 Million | 513.47 Million | 510.02 Million | 510 Million |
| Gross Margin | 1.00 | 0.47 | 0.48 | 0.48 | 0.48 | 0.46 |
| EBIT Margin | - | 0.19 | 0.20 | 0.17 | -0.01 | 0.15 |
| Profit Margin | - | 0.07 | 0.09 | 0.06 | -0.11 | 0.06 |
| EBITDA | - | 1.16 Billion | 1.2 Billion | 915 Million | -59 Million | 625 Million |
| Earnings Before Tax Margin | - | 0.13 | 0.12 | 0.11 | -0.05 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Billion | 1.49 Billion | 1.74 Billion | 1.58 Billion | 6.03 Billion | 1.56 Billion |
| Cost of Revenue | 910 Million | 874 Million | 880 Million | 845 Million | 3.17 Billion | 850 Million |
| Gross Profit | 644 Million | 620 Million | 868 Million | 741 Million | 2.86 Billion | 714 Million |
| Operating Expenses | 406 Million | 374 Million | 531 Million | 530 Million | 2.07 Billion | 525 Million |
| Selling, General and Administrative Expenses | 406 Million | 374 Million | 476 Million | 473 Million | - | 461 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4 Million | 37 Million | -50 Million | 36 Million | -36 Million | 20 Million |
| Cost and Expenses | 1.31 Billion | 1.24 Billion | 1.41 Billion | 1.37 Billion | 5.24 Billion | 1.37 Billion |
| Operating Income | 238 Million | 246 Million | 354 Million | 212 Million | 790 Million | 189 Million |
| Interest Expense | 40 Million | 42 Million | 39 Million | 36 Million | 141 Million | 38 Million |
| Income Tax Expense | 30 Million | 18 Million | 72 Million | 58 Million | 170 Million | 43 Million |
| Earnings before Tax | 171 Million | 114 Million | 265 Million | 212 Million | 609 Million | 167 Million |
| Net Income | 139 Million | 96 Million | 159 Million | 152 Million | 430 Million | 122 Million |
| Earnings Per Share Basic | 0.26 | 0.18 | 0.30 | 0.29 | - | 0.23 |
| Earnings Per Share Diluted | 0.26 | 0.18 | 0.30 | 0.29 | - | 0.23 |
| Weighted Average Shares Outstanding | 517.88 Million | 517.84 Million | 516.46 Million | 515.99 Million | 515.72 Million | 515.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.88 Million | 517.84 Million | 516.46 Million | 515.99 Million | 515.72 Million | 515.94 Million |
| Gross Margin | 0.41 | 0.41 | 0.50 | 0.47 | 0.47 | 0.46 |
| EBIT Margin | 0.20 | 0.22 | 0.21 | 0.21 | - | 0.19 |
| Profit Margin | 0.09 | 0.06 | 0.09 | 0.10 | 0.07 | 0.08 |
| EBITDA | 318 Million | 329 Million | 368 Million | 326 Million | - | 295 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.20 | 0.13 | 0.13 | 0.12 |
6463
0861
AAUKF
UCOBANK
BGNE
KMY