USD 31.27
(-2.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.54 Billion | 7.82 Billion | 7.21 Billion | 6.41 Billion | 6.01 Billion | 5.34 Billion |
Total Current Assets | 2.4 Billion | 2.13 Billion | 1.89 Billion | 1.67 Billion | 1.69 Billion | 1.17 Billion |
Cash And Short Term Investments | 641 Million | 584 Million | 499 Million | 553 Million | 619 Million | 514 Million |
Cash and Cash Equivalents | 641 Million | 584 Million | 499 Million | 553 Million | 619 Million | 514 Million |
Short Term Investments | 2 Million | 2 Million | -394 Million | - | -206 Million | - |
Net Receivables | 1.12 Billion | 984 Million | 839 Million | 771 Million | 775 Million | 447 Million |
Inventory | 126 Million | 108 Million | 99 Million | 79 Million | 74 Million | 42 Million |
Other Current Assets | 102 Million | 91 Million | 86 Million | 55 Million | 53 Million | 50 Million |
Total Non-Current Assets | 6.14 Billion | 5.68 Billion | 5.31 Billion | 4.73 Billion | 4.32 Billion | 4.16 Billion |
Net PPE | 703 Million | 641 Million | 632 Million | 604 Million | 300 Million | 229 Million |
Good Will And Intangible Assets | 4.49 Billion | 4.3 Billion | 4 Billion | 3.63 Billion | 3.63 Billion | 3.69 Billion |
Good Will | 1.99 Billion | 1.92 Billion | 1.83 Billion | 1.83 Billion | 1.76 Billion | 1.69 Billion |
Intangible Assets | 2.5 Billion | 2.38 Billion | 2.17 Billion | 1.8 Billion | 1.87 Billion | 2 Billion |
Long-Term Investments | 688 Million | 503 Million | 457 Million | 269 Million | 208 Million | 153 Million |
Tax Assets | 32 Million | 29 Million | 31 Million | 68 Million | 38 Million | 11 Million |
Other Non Current Assets | 225 Million | 212 Million | 194 Million | 153 Million | 145 Million | 78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.11 Billion | 7.66 Billion | 7.16 Billion | 6.45 Billion | 6.28 Billion | 5.66 Billion |
Total Current Liabilities | 3.53 Billion | 3.36 Billion | 3.15 Billion | 2.72 Billion | 2.81 Billion | 2.37 Billion |
Account Payables | 300 Million | 268 Million | 302 Million | 264 Million | 260 Million | 281 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41 Million | 40 Million | 43 Million | 39 Million | 2.09 Billion | 1.85 Billion |
Deferred Revenue | 371 Million | 423 Million | 348 Million | 297 Million | 180 Million | 208 Million |
Other Current Liabilities | 2.82 Billion | 2.63 Billion | 2.45 Billion | 2.12 Billion | 286 Million | 34 Million |
Total Non Current Liabilities | 4.57 Billion | 4.29 Billion | 4.01 Billion | 3.73 Billion | 3.46 Billion | 3.29 Billion |
Long-Term Debt | 4.21 Billion | 3.97 Billion | 3.63 Billion | 3.4 Billion | 2.97 Billion | 2.81 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141 Million | 99 Million | 175 Million | 169 Million | 321 Million | 307 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 430 Million | 168 Million | 46 Million | -45 Million | -269 Million | -320 Million |
Stock Holders Equity | 307 Million | 152 Million | 31 Million | -63 Million | -289 Million | -334 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | - |
Retained Earnings | -1.38 Billion | -1.47 Billion | -1.71 Billion | -1.74 Billion | -1.17 Billion | -1.27 Billion |
Accumulated other comprehensive income | -322 Million | -347 Million | -202 Million | -222 Million | -240 Million | -190 Million |
Common Stock Equity | 307 Million | 152 Million | 31 Million | -63 Million | -289 Million | -334 Million |
Capital Lease Obligation | 296 Million | 281 Million | 330 Million | 338 Million | - | - |
Total Investments | 688 Million | 503 Million | 63 Million | 269 Million | 2 Million | 153 Million |
Total Debt | 4.26 Billion | 4.01 Billion | 3.67 Billion | 3.44 Billion | 2.97 Billion | 2.81 Billion |
Net Debt | 3.61 Billion | 3.42 Billion | 3.17 Billion | 2.88 Billion | 2.35 Billion | 2.3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.83 Billion | 8.73 Billion | 8.99 Billion | 8.54 Billion | 8.54 Billion | 8.15 Billion |
Total Current Assets | 2.48 Billion | 2.45 Billion | 2.61 Billion | 2.4 Billion | 2.4 Billion | 2.31 Billion |
Cash And Short Term Investments | 607 Million | 587 Million | 754 Million | 641 Million | 641 Million | 600 Million |
Cash and Cash Equivalents | 607 Million | 587 Million | 754 Million | 641 Million | 641 Million | 600 Million |
Short Term Investments | - | - | - | 2 Million | 2 Million | 7 Million |
Net Receivables | 1.22 Billion | 1.19 Billion | 1.19 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion |
Inventory | 92 Million | 97 Million | 106 Million | 126 Million | 126 Million | 116 Million |
Other Current Assets | 562 Million | 569 Million | 108 Million | 102 Million | 102 Million | 98 Million |
Total Non-Current Assets | 6.34 Billion | 6.28 Billion | 6.37 Billion | 6.14 Billion | 6.14 Billion | 5.83 Billion |
Net PPE | 690 Million | 695 Million | 708 Million | 703 Million | 703 Million | 706 Million |
Good Will And Intangible Assets | 4.46 Billion | 4.47 Billion | 4.55 Billion | 4.49 Billion | 4.49 Billion | 4.3 Billion |
Good Will | 2 Billion | 2 Billion | 2.01 Billion | 1.99 Billion | 1.99 Billion | 1.96 Billion |
Intangible Assets | 2.45 Billion | 2.46 Billion | 2.54 Billion | 2.5 Billion | 2.5 Billion | 2.34 Billion |
Long-Term Investments | 10 Million | - | 755 Million | 688 Million | 688 Million | 584 Million |
Tax Assets | 29 Million | 30 Million | 31 Million | 32 Million | 32 Million | 27 Million |
Other Non Current Assets | 1.15 Billion | 1.08 Billion | 325 Million | 225 Million | 225 Million | 209 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.19 Billion | 8.14 Billion | 8.37 Billion | 8.11 Billion | 8.11 Billion | 7.85 Billion |
Total Current Liabilities | 3.57 Billion | 3.53 Billion | 3.74 Billion | 3.53 Billion | 3.53 Billion | 3.29 Billion |
Account Payables | 200 Million | 306 Million | 246 Million | 300 Million | 300 Million | 249 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43 Million | 43 Million | 43 Million | 41 Million | 41 Million | 41 Million |
Deferred Revenue | 168 Million | 234 Million | 305 Million | 371 Million | 371 Million | 226 Million |
Other Current Liabilities | 3.16 Billion | 2.95 Billion | 3.15 Billion | 2.82 Billion | 2.82 Billion | 2.77 Billion |
Total Non Current Liabilities | 4.62 Billion | 4.61 Billion | 4.63 Billion | 4.57 Billion | 4.57 Billion | 4.56 Billion |
Long-Term Debt | 3.97 Billion | 3.98 Billion | 4.25 Billion | 4.21 Billion | 4.21 Billion | 4.25 Billion |
Deferred Revenue Non Current | 232 Million | 239 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 161 Million | 154 Million | 154 Million | 141 Million | 141 Million | 104 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 635 Million | 585 Million | 616 Million | 430 Million | 430 Million | 299 Million |
Stock Holders Equity | 483 Million | 433 Million | 463 Million | 307 Million | 307 Million | 281 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -1.26 Billion | -1.31 Billion | -1.31 Billion | -1.38 Billion | -1.38 Billion | -1.45 Billion |
Accumulated other comprehensive income | -311 Million | -301 Million | -260 Million | -322 Million | -322 Million | -277 Million |
Common Stock Equity | 483 Million | 433 Million | 463 Million | 307 Million | 307 Million | 281 Million |
Capital Lease Obligation | 232 Million | 239 Million | 292 Million | 296 Million | 296 Million | 305 Million |
Total Investments | 10 Million | - | 755 Million | 688 Million | 688 Million | 584 Million |
Total Debt | 4.25 Billion | 4.26 Billion | 4.29 Billion | 4.26 Billion | 4.26 Billion | 4.29 Billion |
Net Debt | 3.64 Billion | 3.67 Billion | 3.54 Billion | 3.61 Billion | 3.61 Billion | 3.69 Billion |
6463
0861
AAUKF
UCOBANK
BGNE
KMY