USD 196.51
(-7.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 407.97 Million | 311.92 Million | 274.2 Million | 288.69 Million | 409.16 Million | 348.34 Million |
Cost of Revenue | 106.13 Million | 109.09 Million | 105.43 Million | 111.3 Million | 148.88 Million | 137.83 Million |
Gross Profit | 301.84 Million | 202.83 Million | 168.77 Million | 177.38 Million | 260.27 Million | 210.5 Million |
Operating Expenses | 165 Million | 106.94 Million | 84.73 Million | 74.44 Million | 94.64 Million | 83.16 Million |
Selling, General and Administrative Expenses | 165 Million | 106.94 Million | 75.35 Million | 67.91 Million | 86.52 Million | 72.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 9.38 Million | 6.53 Million | 8.12 Million | - |
Cost and Expenses | 271.14 Million | 216.03 Million | 190.16 Million | 185.74 Million | 243.52 Million | 221 Million |
Operating Income | 136.83 Million | 7.56 Million | -5.66 Million | 11.04 Million | 80.3 Million | 52.47 Million |
Interest Expense | 78.79 Million | 66.74 Million | 67.98 Million | 63.02 Million | 66.88 Million | 64.22 Million |
Income Tax Expense | 23.34 Million | 4.35 Million | 5.78 Million | 7.58 Million | 21.95 Million | 13.04 Million |
Earnings before Tax | 67.13 Million | 9.79 Million | 9.14 Million | 17.33 Million | 88.88 Million | 56.27 Million |
Net Income | 40.37 Million | 5.43 Million | 3.35 Million | 9.74 Million | 66.92 Million | 43.23 Million |
Earnings Per Share Basic | 6.40 | 0.90 | 0.55 | 1.63 | 10.90 | 7.31 |
Earnings Per Share Diluted | 6.23 | 0.86 | 0.53 | 1.59 | 10.50 | 7.15 |
Weighted Average Shares Outstanding | 6.3 Million | 6.07 Million | 6.11 Million | 5.96 Million | 5.83 Million | 5.91 Million |
Weighted Average Shares Outstanding (Diluted) | 6.48 Million | 6.29 Million | 6.34 Million | 6.12 Million | 6.05 Million | 6.04 Million |
Gross Margin | 0.74 | 0.65 | 0.62 | 0.61 | 0.64 | 0.60 |
EBIT Margin | 0.52 | 0.31 | 0.31 | 0.37 | 0.43 | 0.38 |
Profit Margin | 0.10 | 0.02 | 0.01 | 0.03 | 0.16 | 0.12 |
EBITDA | 213.69 Million | 164.79 Million | 167.62 Million | 176.9 Million | 242.71 Million | 197.3 Million |
Earnings Before Tax Margin | 0.34 | 0.02 | -0.02 | 0.04 | 0.20 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.22 Million | 136.69 Million | 107.61 Million | 407.97 Million | 108.79 Million | 105.74 Million |
Cost of Revenue | 9.46 Million | 33.27 Million | 30.76 Million | 106.13 Million | 28.42 Million | 25.11 Million |
Gross Profit | 136.75 Million | 103.41 Million | 76.84 Million | 301.84 Million | 80.37 Million | 80.63 Million |
Operating Expenses | 40.03 Million | 39.2 Million | 37.83 Million | 165 Million | 44.79 Million | 40.86 Million |
Selling, General and Administrative Expenses | 40.03 Million | 39.2 Million | 37.83 Million | - | 44.79 Million | 33.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.51 Million | - | - | - | - |
Cost and Expenses | 49.5 Million | 72.48 Million | 68.6 Million | 271.14 Million | 73.21 Million | 65.97 Million |
Operating Income | 33.7 Million | 64.21 Million | 39.01 Million | 136.83 Million | 35.58 Million | 19.99 Million |
Interest Expense | 27.81 Million | 24.56 Million | 23 Million | 55.39 Million | 16.26 Million | 19.05 Million |
Income Tax Expense | 10.36 Million | 15.31 Million | 9.02 Million | 23.34 Million | 10.02 Million | 5.72 Million |
Earnings before Tax | 34.46 Million | 57.9 Million | 29.89 Million | 67.13 Million | 20.98 Million | 20.34 Million |
Net Income | 23.13 Million | 42.58 Million | 20.86 Million | 43.78 Million | 10.95 Million | 14.61 Million |
Earnings Per Share Basic | 3.51 | 6.34 | 3.12 | - | 1.57 | 2.16 |
Earnings Per Share Diluted | 3.37 | 6.21 | 3.00 | - | 1.53 | 2.13 |
Weighted Average Shares Outstanding | 6.58 Million | 6.57 Million | 6.38 Million | 6.3 Million | 6.37 Million | 6.36 Million |
Weighted Average Shares Outstanding (Diluted) | 6.85 Million | 6.71 Million | 6.65 Million | 6.48 Million | 6.55 Million | 6.46 Million |
Gross Margin | 0.94 | 0.76 | 0.71 | 0.74 | 0.74 | 0.76 |
EBIT Margin | 0.58 | 0.63 | 0.57 | - | 0.54 | 0.60 |
Profit Margin | 0.16 | 0.31 | 0.19 | 0.11 | 0.10 | 0.14 |
EBITDA | 84.96 Million | 86.37 Million | 61.49 Million | - | 58.37 Million | 63.2 Million |
Earnings Before Tax Margin | 0.23 | 0.47 | 0.36 | 0.34 | 0.33 | 0.19 |
002042
LNSX
NNAGU
POLA
BPP
3877