USD 12.55
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.28 Million | 18.29 Million | 19.78 Million | 19.44 Million | 18.23 Million | 14.46 Million |
Total Current Assets | 6.21 Million | 7.89 Million | 8.68 Million | 7.47 Million | 5.86 Million | 4.37 Million |
Cash And Short Term Investments | 2.64 Million | 4.36 Million | 5.41 Million | 4.37 Million | 2.89 Million | 1.72 Million |
Cash and Cash Equivalents | 2.64 Million | 4.36 Million | 5.41 Million | 4.37 Million | 2.63 Million | 1.48 Million |
Short Term Investments | - | - | - | - | 258.09 Thousand | 245.59 Thousand |
Net Receivables | 2.12 Million | 2.17 Million | 2.17 Million | 2.5 Million | 2.51 Million | 2.2 Million |
Inventory | 1.1 Million | 888 Thousand | 767 Thousand | - | 1.00 | - |
Other Current Assets | 335 Thousand | 463 Thousand | 325 Thousand | 592 Thousand | 450.34 Thousand | 439.42 Thousand |
Total Non-Current Assets | 10.07 Million | 10.4 Million | 11.1 Million | 11.97 Million | 12.37 Million | 10.09 Million |
Net PPE | 3.08 Million | 3.6 Million | 4.11 Million | 4.64 Million | 4.81 Million | 1.67 Million |
Good Will And Intangible Assets | 5.27 Million | 5.28 Million | 5.52 Million | 5.89 Million | 6.19 Million | 6.99 Million |
Good Will | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 3.14 Million |
Intangible Assets | 2.33 Million | 2.34 Million | 2.58 Million | 2.94 Million | 3.24 Million | 3.85 Million |
Long-Term Investments | 1.19 Million | 991 Thousand | 991 Thousand | 991 Thousand | 991.11 Thousand | 1.24 Million |
Tax Assets | 493 Thousand | 523 Thousand | 464 Thousand | 443 Thousand | 377.92 Thousand | 175.92 Thousand |
Other Non Current Assets | 23 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.46 Million | 5.81 Million | 6.03 Million | 6.98 Million | 6.28 Million | 3.69 Million |
Total Current Liabilities | 2.97 Million | 3.03 Million | 2.99 Million | 3.12 Million | 2.74 Million | 1.7 Million |
Account Payables | 567 Thousand | 640 Thousand | 447 Thousand | 649 Thousand | 1.02 Million | 533.92 Thousand |
Tax Payables | 62 Thousand | 14 Thousand | 185 Thousand | 168 Thousand | 170.85 Thousand | 19.97 Thousand |
Short Term Debt | 312 Thousand | 350 Thousand | 326 Thousand | 744 Thousand | 247.83 Thousand | 21.48 Thousand |
Deferred Revenue | 1.52 Million | 1.27 Million | 1.51 Million | 1.13 Million | 797.03 Thousand | 727.85 Thousand |
Other Current Liabilities | 574 Thousand | 769 Thousand | 710 Thousand | 599 Thousand | 673.76 Thousand | 419.61 Thousand |
Total Non Current Liabilities | 2.48 Million | 2.78 Million | 3.03 Million | 3.86 Million | 3.54 Million | 1.99 Million |
Long-Term Debt | 2.48 Million | 2.78 Million | 3.03 Million | 3.86 Million | 3.54 Million | 427.05 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | -119.18 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.81 Million | 12.47 Million | 13.74 Million | 12.46 Million | 11.94 Million | 12.21 Million |
Stock Holders Equity | 10.81 Million | 12.47 Million | 13.74 Million | 12.46 Million | 11.94 Million | 10.76 Million |
Common Stock | 7000.00 | 6000.00 | 6000.00 | 6000.00 | 25.8 Thousand | 25.47 Thousand |
Retained Earnings | 9.74 Million | 7.58 Million | 5.59 Million | 3.54 Million | 2.16 Million | 818.13 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | -1.34 Million |
Common Stock Equity | 10.81 Million | 12.47 Million | 13.74 Million | 12.46 Million | 11.94 Million | 10.76 Million |
Capital Lease Obligation | 2.8 Million | 3.13 Million | 3.36 Million | 3.56 Million | 3.79 Million | 406.14 Thousand |
Total Investments | 1.19 Million | 991 Thousand | 991 Thousand | 991 Thousand | 1.24 Million | 1.48 Million |
Total Debt | 2.8 Million | 3.13 Million | 3.36 Million | 4.6 Million | 3.79 Million | 448.53 Thousand |
Net Debt | 159 Thousand | -1.23 Million | -2.04 Million | 230 Thousand | 1.15 Million | -1.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.78 Million | 15.39 Million | 16.28 Million | 16.28 Million | 17.68 Million | 17.67 Million |
Total Current Assets | 7.03 Million | 5.45 Million | 6.21 Million | 6.21 Million | 7.71 Million | 7.52 Million |
Cash And Short Term Investments | 2.6 Million | 1.88 Million | 2.64 Million | 2.64 Million | 3.81 Million | 3.41 Million |
Cash and Cash Equivalents | 2.6 Million | 1.88 Million | 2.64 Million | 2.64 Million | 3.81 Million | 3.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.22 Million | 2.07 Million | 2.12 Million | 2.12 Million | 2.29 Million | 2.2 Million |
Inventory | 1.16 Million | 1.11 Million | 1.1 Million | 1.1 Million | 1.12 Million | 1.19 Million |
Other Current Assets | 1.04 Million | 375 Thousand | 335 Thousand | 335 Thousand | 495 Thousand | 713 Thousand |
Total Non-Current Assets | 9.75 Million | 9.94 Million | 10.07 Million | 10.07 Million | 9.96 Million | 10.15 Million |
Net PPE | 3.01 Million | 3.1 Million | 3.08 Million | 3.08 Million | 3.22 Million | 3.32 Million |
Good Will And Intangible Assets | 5.05 Million | 5.14 Million | 5.27 Million | 5.27 Million | 5.02 Million | 5.1 Million |
Good Will | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million | 2.94 Million |
Intangible Assets | 2.1 Million | 2.19 Million | 2.33 Million | 2.33 Million | 2.07 Million | 2.15 Million |
Long-Term Investments | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Tax Assets | 477 Thousand | 482 Thousand | 493 Thousand | 493 Thousand | 508 Thousand | 514 Thousand |
Other Non Current Assets | 17.99 Thousand | 27 Thousand | 23 Thousand | 23 Thousand | 20 Thousand | 25 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.09 Million | 5.81 Million | 5.46 Million | 5.46 Million | 6.66 Million | 6.53 Million |
Total Current Liabilities | 4.72 Million | 3.35 Million | 2.97 Million | 2.97 Million | 4.1 Million | 3.89 Million |
Account Payables | 695 Thousand | 677 Thousand | 567 Thousand | 567 Thousand | 722 Thousand | 713 Thousand |
Tax Payables | 326 Thousand | 136 Thousand | 62 Thousand | 62 Thousand | 38 Thousand | 28 Thousand |
Short Term Debt | 343 Thousand | 335 Thousand | 312 Thousand | 312 Thousand | 323 Thousand | 336 Thousand |
Deferred Revenue | 2.33 Million | 1.45 Million | 1.52 Million | 1.52 Million | 1.8 Million | 1.89 Million |
Other Current Liabilities | 1.35 Million | 889 Thousand | 574 Thousand | 574 Thousand | 1.25 Million | 951 Thousand |
Total Non Current Liabilities | 2.37 Million | 2.45 Million | 2.48 Million | 2.48 Million | 2.56 Million | 2.64 Million |
Long-Term Debt | 2.37 Million | 2.45 Million | 2.48 Million | 2.48 Million | 2.56 Million | 2.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.68 Million | 9.57 Million | 10.81 Million | 10.81 Million | 11.01 Million | 11.14 Million |
Stock Holders Equity | 9.68 Million | 9.57 Million | 10.81 Million | 10.81 Million | 11.01 Million | 11.14 Million |
Common Stock | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 6000.00 | 6000.00 |
Retained Earnings | 10.4 Million | 9.91 Million | 9.74 Million | 9.74 Million | 8.96 Million | 8.24 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.68 Million | 9.57 Million | 10.81 Million | 10.81 Million | 11.01 Million | 11.14 Million |
Capital Lease Obligation | 2.37 Million | 2.45 Million | 2.8 Million | 2.8 Million | 2.88 Million | 2.97 Million |
Total Investments | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Total Debt | 2.71 Million | 2.79 Million | 2.8 Million | 2.8 Million | 2.88 Million | 2.97 Million |
Net Debt | 113 Thousand | 912 Thousand | 159 Thousand | 159 Thousand | -924 Thousand | -433 Thousand |
BEDMUTHA
BARU
MRRDF
AIRJW
SKMEGGPROD
LYKALABS