USD 1.47
(-0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.15 Million | 17.53 Million | 18 Million | 16.97 Million | 12.56 Million | 8.48 Million |
Total Current Assets | 14.67 Million | 15.99 Million | 16.2 Million | 15.03 Million | 10.25 Million | 6.83 Million |
Cash And Short Term Investments | 11.04 Million | 12.56 Million | 11.76 Million | 12.05 Million | 6.83 Million | 3.92 Million |
Cash and Cash Equivalents | 11.04 Million | 12.56 Million | 11.76 Million | 12.05 Million | 6.83 Million | 3.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.53 Million | 3.35 Million | 4.34 Million | 2.83 Million | 3.26 Million | 2.34 Million |
Inventory | - | - | - | - | - | 417.1 Thousand |
Other Current Assets | 95.58 Thousand | 69.1 Thousand | 90.63 Thousand | 139.94 Thousand | 150.21 Thousand | 146.05 Thousand |
Total Non-Current Assets | 1.48 Million | 1.54 Million | 1.8 Million | 1.94 Million | 2.31 Million | 1.64 Million |
Net PPE | 827.55 Thousand | 886.44 Thousand | 869.42 Thousand | 1.13 Million | 1.37 Million | 868.8 Thousand |
Good Will And Intangible Assets | 7456.00 | 54.38 Thousand | 137.99 Thousand | - | - | -403.46 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7456.00 | 54.38 Thousand | 137.99 Thousand | - | - | - |
Long-Term Investments | 332.72 Thousand | 171 Thousand | 12.27 Thousand | 11.87 Thousand | 10.97 Thousand | 283.11 Thousand |
Tax Assets | 262.57 Thousand | 374.68 Thousand | 697.82 Thousand | 639.26 Thousand | 272.11 Thousand | 403.46 Thousand |
Other Non Current Assets | 53.3 Thousand | 56.04 Thousand | 84.08 Thousand | 157.92 Thousand | 652.38 Thousand | 492.86 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.99 Million | 4.5 Million | 5.99 Million | 6.16 Million | 3.26 Million | 1.78 Million |
Total Current Liabilities | 3.92 Million | 4.3 Million | 5.98 Million | 6.05 Million | 2.9 Million | 1.78 Million |
Account Payables | 210.34 Thousand | 233.47 Thousand | 108.73 Thousand | - | - | - |
Tax Payables | 969.59 Thousand | 1.11 Million | 983.86 Thousand | 712.32 Thousand | 314.05 Thousand | 318.68 Thousand |
Short Term Debt | 260.28 Thousand | 210.27 Thousand | 136.46 Thousand | 256.6 Thousand | 254.33 Thousand | - |
Deferred Revenue | 1.81 Million | 2.11 Million | 3.98 Million | 4.14 Million | 1.52 Million | 620.33 Thousand |
Other Current Liabilities | 1.63 Million | 1.75 Million | 1.76 Million | 1.66 Million | 1.12 Million | 1.16 Million |
Total Non Current Liabilities | 72.97 Thousand | 203.17 Thousand | 6063.00 | 105.87 Thousand | 361.59 Thousand | 211.35 Thousand |
Long-Term Debt | 72.97 Thousand | 203.17 Thousand | 6063.00 | 105.87 Thousand | 361.59 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 211.35 Thousand |
Other Liabilities | - | - | - | - | - | -211.35 Thousand |
Total Equity | 12.15 Million | 13.02 Million | 12.01 Million | 10.8 Million | 9.29 Million | 6.69 Million |
Stock Holders Equity | 11.14 Million | 11.7 Million | 11.22 Million | 10.2 Million | 9.06 Million | 6.48 Million |
Common Stock | 44.1 Thousand | 44.4 Thousand | 44.4 Thousand | 43.81 Thousand | 43.81 Thousand | 32 Thousand |
Retained Earnings | 6.36 Million | 6.41 Million | 5.72 Million | 5.31 Million | 4.72 Million | 6.42 Million |
Accumulated other comprehensive income | -381.11 Thousand | 115.13 Thousand | 656.13 Thousand | 45.64 Thousand | -502.6 Thousand | -184.98 Thousand |
Common Stock Equity | 11.14 Million | 11.7 Million | 11.22 Million | 10.2 Million | 9.06 Million | 6.48 Million |
Capital Lease Obligation | 72.97 Thousand | 413.44 Thousand | 142.53 Thousand | 362.47 Thousand | 615.92 Thousand | - |
Total Investments | 332.72 Thousand | 171 Thousand | 12.27 Thousand | 11.87 Thousand | 10.97 Thousand | 283.11 Thousand |
Total Debt | 333.25 Thousand | 413.44 Thousand | 142.53 Thousand | 362.47 Thousand | 615.92 Thousand | - |
Net Debt | -10.71 Million | -12.15 Million | -11.62 Million | -11.69 Million | -6.21 Million | -3.92 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 16.15 Million | 16.15 Million | 16.15 Million | 16.48 Million | 16.48 Million | 17.53 Million |
Total Current Assets | 14.67 Million | 14.67 Million | 14.67 Million | 15.01 Million | 15.01 Million | 15.99 Million |
Cash And Short Term Investments | 11.04 Million | 11.04 Million | 11.04 Million | 11.42 Million | 11.42 Million | 12.56 Million |
Cash and Cash Equivalents | 11.04 Million | 11.04 Million | 11.04 Million | 11.42 Million | 11.42 Million | 12.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.53 Million | 3.53 Million | 1.03 Million | 3.37 Million | 777.44 Thousand | 3.35 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 95.58 Thousand | 95.58 Thousand | 2.58 Million | 216.39 Thousand | 2.81 Million | 69.1 Thousand |
Total Non-Current Assets | 1.48 Million | 1.48 Million | 1.48 Million | 1.46 Million | 1.46 Million | 1.54 Million |
Net PPE | 827.55 Thousand | 827.55 Thousand | 827.55 Thousand | 948.52 Thousand | 948.52 Thousand | 886.44 Thousand |
Good Will And Intangible Assets | 7456.00 | 7456.00 | 7456.00 | 16.83 Thousand | 16.83 Thousand | 54.38 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7456.00 | 7456.00 | 7456.00 | 16.83 Thousand | 16.83 Thousand | 54.38 Thousand |
Long-Term Investments | 332.72 Thousand | 332.72 Thousand | 138.49 Thousand | 92.21 Thousand | - | 171 Thousand |
Tax Assets | 262.57 Thousand | 262.57 Thousand | - | 352.68 Thousand | - | 374.68 Thousand |
Other Non Current Assets | 53.3 Thousand | 53.3 Thousand | 510.1 Thousand | 52.74 Thousand | 497.64 Thousand | 56.04 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 3.99 Million | 3.99 Million | 3.99 Million | 4.05 Million | 4.05 Million | 4.5 Million |
Total Current Liabilities | 3.92 Million | 3.92 Million | 3.92 Million | 3.83 Million | 3.83 Million | 4.3 Million |
Account Payables | 210.34 Thousand | 210.34 Thousand | 210.34 Thousand | 91.64 Thousand | 91.64 Thousand | 233.47 Thousand |
Tax Payables | 969.59 Thousand | 969.59 Thousand | - | 1.04 Million | - | 1.11 Million |
Short Term Debt | 260.28 Thousand | 260.28 Thousand | 315.51 Thousand | 219.07 Thousand | 315.51 Thousand | 210.27 Thousand |
Deferred Revenue | 1.81 Million | 1.81 Million | - | 1.87 Million | - | 2.11 Million |
Other Current Liabilities | 1.63 Million | 1.63 Million | 3.39 Million | 1.64 Million | 3.42 Million | 1.75 Million |
Total Non Current Liabilities | 72.97 Thousand | 72.97 Thousand | 72.97 Thousand | 227.66 Thousand | 227.66 Thousand | 203.17 Thousand |
Long-Term Debt | 72.97 Thousand | 72.97 Thousand | 72.97 Thousand | 227.66 Thousand | 227.66 Thousand | 203.17 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.15 Million | 12.15 Million | 12.15 Million | 12.42 Million | 12.42 Million | 13.02 Million |
Stock Holders Equity | 11.14 Million | 11.14 Million | 11.14 Million | 11.19 Million | 11.19 Million | 11.7 Million |
Common Stock | 44.1 Thousand | 44.1 Thousand | 44.1 Thousand | 44.4 Thousand | 44.4 Thousand | 44.4 Thousand |
Retained Earnings | 6.36 Million | 6.36 Million | 7.23 Million | 6.6 Million | 7.51 Million | 6.41 Million |
Accumulated other comprehensive income | -381.11 Thousand | -381.11 Thousand | -1.24 Million | -579.61 Thousand | -1.48 Million | 115.13 Thousand |
Common Stock Equity | 11.14 Million | 11.14 Million | 11.14 Million | 11.19 Million | 11.19 Million | 11.7 Million |
Capital Lease Obligation | 72.97 Thousand | 72.97 Thousand | 333.25 Thousand | 227.66 Thousand | 446.73 Thousand | 413.44 Thousand |
Total Investments | 332.72 Thousand | 332.72 Thousand | 138.49 Thousand | 92.21 Thousand | - | 171 Thousand |
Total Debt | 333.25 Thousand | 333.25 Thousand | 388.48 Thousand | 446.73 Thousand | 543.17 Thousand | 413.44 Thousand |
Net Debt | -10.71 Million | -10.71 Million | -10.65 Million | -10.97 Million | -10.87 Million | -12.15 Million |
AYUD
NREF-PA
SKPO
300342
RSTRF
U10