USD 1.33
(10.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.4 Million | 69.65 Million | 76.51 Million | 62.38 Million | 65.39 Million | 76.31 Million |
Total Current Assets | 10.3 Million | 21.16 Million | 23.99 Million | 20.47 Million | 29.77 Million | 21.27 Million |
Cash And Short Term Investments | 600 Thousand | 1.28 Million | 8.6 Million | 2.82 Million | 4.52 Million | 1.93 Million |
Cash and Cash Equivalents | 600 Thousand | 1.28 Million | 8.6 Million | 2.82 Million | 4.52 Million | 1.93 Million |
Short Term Investments | - | 504 Thousand | 504 Thousand | - | - | - |
Net Receivables | 6.74 Million | 8.24 Million | 9.87 Million | 12.12 Million | 9.77 Million | 7.51 Million |
Inventory | 2.11 Million | 1.43 Million | 1.53 Million | 1.01 Million | - | - |
Other Current Assets | 9.7 Million | 10.19 Million | 3.97 Million | 4.51 Million | 15.47 Million | 11.82 Million |
Total Non-Current Assets | 51.1 Million | 48.49 Million | 52.51 Million | 41.9 Million | 35.62 Million | 55.03 Million |
Net PPE | 3.74 Million | 3.74 Million | 2.57 Million | 2.48 Million | 1.2 Million | 1.91 Million |
Good Will And Intangible Assets | 42.17 Million | 40.08 Million | 47.44 Million | 29.84 Million | 32.36 Million | 36.4 Million |
Good Will | 17.69 Million | 18.26 Million | 25.79 Million | 21.91 Million | 22.62 Million | 24.48 Million |
Intangible Assets | 24.47 Million | 21.81 Million | 21.65 Million | 7.93 Million | 9.74 Million | 11.92 Million |
Long-Term Investments | 66 Thousand | 43.32 Million | 49.52 Million | 8.22 Million | 34.71 Million | 14.14 Million |
Tax Assets | 5.13 Million | 4.66 Million | 2.49 Million | 1.34 Million | 2.05 Million | 2.57 Million |
Other Non Current Assets | -19 Thousand | -43.32 Million | -49.52 Million | - | -34.71 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.7 Million | 47.69 Million | 36.09 Million | 44.49 Million | 41.41 Million | 39.3 Million |
Total Current Liabilities | 2.4 Million | 22.94 Million | 13.43 Million | 19.67 Million | 20.8 Million | 20.61 Million |
Account Payables | 7.72 Million | 5.68 Million | 4.32 Million | 4.8 Million | 5.67 Million | 5.64 Million |
Tax Payables | 272 Thousand | 1.08 Million | 1.33 Million | 571 Thousand | 1.05 Million | 310 Thousand |
Short Term Debt | 2.4 Million | 5.1 Million | 1 Million | 1.31 Million | 887 Thousand | 3.95 Million |
Deferred Revenue | 318 Thousand | 974 Thousand | 1.12 Million | 6.01 Million | 4.97 Million | 1.54 Million |
Other Current Liabilities | -8.04 Million | 11.18 Million | 6.97 Million | 7.54 Million | 9.26 Million | 9.46 Million |
Total Non Current Liabilities | 55.3 Million | 24.74 Million | 22.66 Million | 24.81 Million | 20.6 Million | 18.69 Million |
Long-Term Debt | 30 Million | 23.45 Million | 22.08 Million | 24.64 Million | 18.38 Million | 18.38 Million |
Deferred Revenue Non Current | -2.23 Million | - | - | - | -6.84 Million | -7.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.3 Million | 57 Thousand | 165 Thousand | 169 Thousand | 9.06 Million | 7.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.74 Million | 21.96 Million | 40.41 Million | 17.89 Million | 23.98 Million | 37 Million |
Stock Holders Equity | 3.74 Million | 21.96 Million | 40.41 Million | 17.7 Million | 23.98 Million | 37 Million |
Common Stock | 308 Thousand | 256 Thousand | 222 Thousand | 163 Thousand | 163 Thousand | 163 Thousand |
Retained Earnings | -96.29 Million | -71.45 Million | -51.56 Million | -40.77 Million | -34.06 Million | -22.57 Million |
Accumulated other comprehensive income | -8.62 Million | -9.41 Million | -8.65 Million | -9.3 Million | -11.88 Million | 19.2 Million |
Common Stock Equity | 3.74 Million | 21.96 Million | 40.41 Million | 17.7 Million | 23.98 Million | 37 Million |
Capital Lease Obligation | 2.3 Million | 2.57 Million | 1.23 Million | 1.35 Million | 274 Thousand | 578 Thousand |
Total Investments | 66 Thousand | 504 Thousand | 504 Thousand | 8.22 Million | 34.71 Million | 14.14 Million |
Total Debt | 32.4 Million | 28.56 Million | 23.09 Million | 25.95 Million | 19.26 Million | 22.34 Million |
Net Debt | 31.8 Million | 27.27 Million | 14.48 Million | 23.13 Million | 14.74 Million | 20.4 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 61.44 Million | 61.4 Million | 61.4 Million | 61.41 Million | 66.75 Million | 66.75 Million |
Total Current Assets | 8.64 Million | 10.3 Million | 10.3 Million | 10.29 Million | 17.28 Million | 17.28 Million |
Cash And Short Term Investments | 599 Thousand | 600 Thousand | 600 Thousand | 553 Thousand | 3.22 Million | 3.22 Million |
Cash and Cash Equivalents | 599 Thousand | 600 Thousand | 600 Thousand | 553 Thousand | 3.22 Million | 3.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.68 Million | 6.74 Million | 6.74 Million | 2.54 Million | 11.43 Million | 11.43 Million |
Inventory | 2.36 Million | 2.11 Million | 2.11 Million | 2.11 Million | 1.61 Million | 1.61 Million |
Other Current Assets | - | 9.7 Million | 9.7 Million | 5.08 Million | 1 Million | 1 Million |
Total Non-Current Assets | 52.79 Million | 51.1 Million | 51.1 Million | 45.98 Million | 49.47 Million | 44.42 Million |
Net PPE | 3.78 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.72 Million | 3.72 Million |
Good Will And Intangible Assets | - | 42.17 Million | 42.17 Million | 42.17 Million | 40.63 Million | 40.63 Million |
Good Will | - | 17.69 Million | 17.69 Million | 17.69 Million | - | - |
Intangible Assets | - | 24.47 Million | 24.47 Million | 24.47 Million | 40.63 Million | 40.63 Million |
Long-Term Investments | 68 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 68 Thousand | 68 Thousand |
Tax Assets | 6.04 Million | 5.13 Million | 5.13 Million | - | 5.05 Million | - |
Other Non Current Assets | 42.9 Million | -19 Thousand | -19 Thousand | -45.98 Million | - | -44.42 Million |
Other Assets | - | - | - | 5.13 Million | - | 5.05 Million |
Total Liabilities | 65.48 Million | 57.7 Million | 57.7 Million | 57.67 Million | 50.93 Million | 50.93 Million |
Total Current Liabilities | 23.48 Million | 2.4 Million | 2.4 Million | 18.91 Million | 27.5 Million | 27.5 Million |
Account Payables | 18.42 Million | 7.72 Million | 7.72 Million | 7.72 Million | 16.6 Million | 16.6 Million |
Tax Payables | 168 Thousand | 272 Thousand | 272 Thousand | - | 109 Thousand | - |
Short Term Debt | 3.03 Million | 2.4 Million | 2.4 Million | - | 9.86 Million | - |
Deferred Revenue | 168 Thousand | 318 Thousand | 318 Thousand | - | - | - |
Other Current Liabilities | 1.84 Million | -8.04 Million | -8.04 Million | 11.19 Million | 1.02 Million | 10.89 Million |
Total Non Current Liabilities | 42 Million | 55.3 Million | 55.3 Million | 28.16 Million | 23.43 Million | 20.19 Million |
Long-Term Debt | 30.21 Million | 30 Million | 30 Million | 28.16 Million | 22.14 Million | 20.19 Million |
Deferred Revenue Non Current | - | -2.23 Million | -2.23 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.1 Million | 25.3 Million | 25.3 Million | -28.16 Million | 65 Thousand | -20.19 Million |
Other Liabilities | - | - | - | 10.59 Million | - | 3.23 Million |
Total Equity | -4.04 Million | 3.74 Million | 3.74 Million | 3.74 Million | 15.82 Million | 15.82 Million |
Stock Holders Equity | -4.04 Million | 3.74 Million | 3.74 Million | 3.74 Million | 15.82 Million | 15.82 Million |
Common Stock | 387 Thousand | 308 Thousand | 308 Thousand | 308 Thousand | 307 Thousand | 307 Thousand |
Retained Earnings | -104.11 Million | -96.29 Million | -96.29 Million | -96.29 Million | -82.66 Million | -82.66 Million |
Accumulated other comprehensive income | -5.92 Million | -8.62 Million | -8.62 Million | - | -6.68 Million | - |
Common Stock Equity | -4.04 Million | 3.74 Million | 3.74 Million | 3.74 Million | 15.82 Million | 15.82 Million |
Capital Lease Obligation | - | 2.3 Million | 2.3 Million | - | 2.28 Million | - |
Total Investments | 68 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 68 Thousand | 68 Thousand |
Total Debt | 33.24 Million | 32.4 Million | 32.4 Million | - | 32.01 Million | - |
Net Debt | 32.64 Million | 31.8 Million | 31.8 Million | -553 Thousand | 28.78 Million | -3.22 Million |
000889
CETXP
3597
301005
AVNS
4838