Vasta Platform Limited (VSTA)
USD 4.79
(-0.73%)
USD 4.79
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 1.26 Billion | 947.41 Million | 997.6 Million | 989.68 Million | 985.44 Million |
| Cost of Revenue | 570.9 Million | 473.13 Million | 396.82 Million | 378 Million | 447.04 Million | 279.61 Million |
| Gross Profit | 915.36 Million | 791.14 Million | 550.59 Million | 619.6 Million | 542.63 Million | 705.83 Million |
| Operating Expenses | 726 Million | 664.64 Million | 589.16 Million | 592.2 Million | 455.88 Million | 568.6 Million |
| Selling, General and Administrative Expenses | 776.98 Million | 665.66 Million | 594.71 Million | 596.5 Million | 461.01 Million | 553.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -50.97 Million | -1.02 Million | -5.55 Million | -4.3 Million | -5.13 Million | - |
| Cost and Expenses | 1.29 Billion | 1.13 Billion | 985.99 Million | 970.2 Million | 902.93 Million | 848.21 Million |
| Operating Income | 189.36 Million | 210.54 Million | -2.93 Million | 48.4 Million | 82.45 Million | 163.97 Million |
| Interest Expense | 291.91 Million | 270.32 Million | 120.18 Million | 119.4 Million | 174.93 Million | - |
| Income Tax Expense | -36.72 Million | -51.11 Million | -37.08 Million | -25.4 Million | -29.6 Million | 18.92 Million |
| Earnings before Tax | -119.7 Million | -105.68 Million | -155.84 Million | -71 Million | -90.31 Million | 14.76 Million |
| Net Income | -83.77 Million | -54.57 Million | -118.75 Million | -45.6 Million | -60.7 Million | -4.16 Million |
| Earnings Per Share Basic | -1.02 | -0.65 | -1.44 | -0.55 | -0.73 | -0.05 |
| Earnings Per Share Diluted | -1.02 | -0.65 | -1.44 | -0.55 | -0.73 | -0.05 |
| Weighted Average Shares Outstanding | 82.12 Million | 83.65 Million | 82.25 Million | 83.01 Million | 83.01 Million | 83.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.34 Million | 83.65 Million | 82.25 Million | 83.01 Million | 83.01 Million | 83.01 Million |
| Gross Margin | 0.62 | 0.63 | 0.58 | 0.62 | 0.55 | 0.72 |
| EBIT Margin | 0.31 | 0.38 | 0.22 | 0.22 | 0.26 | 0.25 |
| Profit Margin | -0.06 | -0.04 | -0.13 | -0.05 | -0.06 | -0.00 |
| EBITDA | 459.98 Million | 423.49 Million | 163.07 Million | 201.54 Million | 249.55 Million | 248.66 Million |
| Earnings Before Tax Margin | 0.13 | 0.17 | -0.00 | 0.05 | 0.08 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 294.35 Million | 460.71 Million | 1.48 Billion | 554.1 Million | 257.93 Million | 271.39 Million |
| Cost of Revenue | 130.76 Million | 140.08 Million | 570.9 Million | 195.44 Million | 101.16 Million | 119.17 Million |
| Gross Profit | 163.58 Million | 320.63 Million | 915.36 Million | 358.66 Million | 156.77 Million | 152.21 Million |
| Operating Expenses | 196.77 Million | 211.37 Million | 726 Million | 162.21 Million | 180.01 Million | 206.43 Million |
| Selling, General and Administrative Expenses | 196.48 Million | 213.16 Million | - | 162.77 Million | 187.54 Million | 182.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 284 Thousand | - | - | - | - | - |
| Cost and Expenses | 327.53 Million | 351.46 Million | 1.29 Billion | 357.65 Million | 281.17 Million | 325.61 Million |
| Operating Income | -43.33 Million | 96.05 Million | 124 Million | 168.06 Million | -6.6 Million | -51.01 Million |
| Interest Expense | 63.97 Million | 69.81 Million | 291.91 Million | 58.37 Million | 74.96 Million | 80.82 Million |
| Income Tax Expense | -28.91 Million | 14.78 Million | -36.72 Million | 39.65 Million | -34.82 Million | -44.04 Million |
| Earnings before Tax | -95.09 Million | 36.72 Million | -119.7 Million | 99.62 Million | -96.94 Million | -122.65 Million |
| Net Income | -66.02 Million | 22.17 Million | -83.77 Million | 60.12 Million | -62.38 Million | -79.23 Million |
| Earnings Per Share Basic | -0.78 | 0.28 | - | 0.77 | -0.75 | -0.95 |
| Earnings Per Share Diluted | -0.78 | 0.28 | - | 0.76 | -0.74 | -0.95 |
| Weighted Average Shares Outstanding | 85 Million | 79.93 Million | 81 Million | 78.73 Million | 83.65 Million | 83.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 85 Million | 79.93 Million | 81 Million | 78.44 Million | 84.3 Million | 83.73 Million |
| Gross Margin | 0.56 | 0.70 | 0.62 | 0.65 | 0.61 | 0.56 |
| EBIT Margin | 0.17 | 0.41 | - | 0.41 | 0.23 | 0.07 |
| Profit Margin | -0.22 | 0.05 | -0.06 | 0.11 | -0.24 | -0.29 |
| EBITDA | 50.75 Million | 189.27 Million | - | 228.66 Million | 58.73 Million | 18.76 Million |
| Earnings Before Tax Margin | -0.15 | 0.21 | 0.08 | 0.30 | -0.03 | -0.19 |
030210
DABUR
280360
300499
4678
MIDS