USD 3.74
(-3.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | 247.88 Thousand | - | - |
Cost of Revenue | 544.46 Thousand | 247.88 Thousand | - | - |
Gross Profit | -544.46 Thousand | - | - | - |
Operating Expenses | -10.54 Million | 4.83 Million | 12.92 Million | 3.52 Million |
Selling, General and Administrative Expenses | 9.36 Million | 4.51 Million | 12.41 Million | 3.25 Million |
Research and Development Expenses | 329.19 Thousand | 316.71 Thousand | 509.54 Thousand | 262.58 Thousand |
Other Expenses | -20.24 Million | - | - | - |
Cost and Expenses | -10.54 Million | 4.83 Million | 12.92 Million | 3.52 Million |
Operating Income | 10.54 Million | 2.71 Million | -12.92 Million | -3.52 Million |
Interest Expense | 236.69 Thousand | 7363.00 | - | - |
Income Tax Expense | 166.26 Thousand | -15.1 Million | -17.82 Thousand | -3520.09 |
Earnings before Tax | -10.33 Million | 2.71 Million | -12.92 Million | -3.52 Million |
Net Income | -2.74 Million | 17.82 Million | -12.92 Million | -3.52 Million |
Earnings Per Share Basic | -0.45 | 0.72 | -0.59 | -0.16 |
Earnings Per Share Diluted | -0.45 | 0.72 | -0.59 | -0.16 |
Weighted Average Shares Outstanding | 6.09 Million | 24.6 Million | 21.75 Million | 21.56 Million |
Weighted Average Shares Outstanding (Diluted) | 6.14 Million | 24.6 Million | 21.75 Million | 21.56 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | -48.95 | - | - |
Profit Margin | - | 71.89 | - | - |
EBITDA | -9.55 Million | 2.96 Million | -474.58 Thousand | -3.49 Million |
Earnings Before Tax Margin | - | 10.97 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -316.2 Thousand | - | - | - | - | - |
Cost of Revenue | 79.66 Thousand | 73.98 Thousand | 198.34 Thousand | 544.46 Thousand | 139.8 Thousand | 580.00 |
Gross Profit | -395.87 Thousand | -73.98 Thousand | -198.34 Thousand | -544.46 Thousand | -139.8 Thousand | -580.00 |
Operating Expenses | 3.08 Million | 2.8 Million | 2.16 Million | 11.29 Million | 2.58 Million | 2.54 Million |
Selling, General and Administrative Expenses | 2.9 Million | 2.71 Million | 2.08 Million | - | 2.51 Million | 2.45 Million |
Research and Development Expenses | 173.02 Thousand | 85.83 Thousand | 82.4 Thousand | - | 78.31 Thousand | 85.81 Thousand |
Other Expenses | 316.2 Thousand | 346.12 Thousand | 208.18 Thousand | - | 144 Thousand | 94.88 Thousand |
Cost and Expenses | 3.16 Million | 2.87 Million | 2.36 Million | 11.84 Million | 2.58 Million | 2.54 Million |
Operating Income | -3.16 Million | -2.87 Million | -2.36 Million | -11.84 Million | -2.58 Million | -2.54 Million |
Interest Expense | - | - | - | 236.69 Thousand | 67.43 Thousand | 101.44 Thousand |
Income Tax Expense | -13.86 Thousand | -1.75 Million | 47.07 Thousand | 166.26 Thousand | 119.18 Thousand | -1.6 Million |
Earnings before Tax | -2.84 Million | -2.52 Million | -2.15 Million | -10.33 Million | -2.51 Million | -2.55 Million |
Net Income | -903.7 Thousand | -772.37 Thousand | -646.78 Thousand | -2.74 Million | -773.19 Thousand | -749.14 Thousand |
Earnings Per Share Basic | -0.14 | -0.13 | -0.07 | - | -0.13 | -0.12 |
Earnings Per Share Diluted | -0.14 | -0.13 | -0.07 | - | -0.13 | -0.12 |
Weighted Average Shares Outstanding | 6.29 Million | 6.17 Million | 9.38 Million | 6.14 Million | 6.15 Million | 6.13 Million |
Weighted Average Shares Outstanding (Diluted) | 6.29 Million | 6.17 Million | 9.38 Million | 6.14 Million | 6.15 Million | 6.13 Million |
Gross Margin | 1.25 | - | - | - | - | - |
EBIT Margin | 9.75 | - | - | - | - | - |
Profit Margin | 2.86 | - | - | - | - | - |
EBITDA | -3.08 Million | -2.8 Million | -2.16 Million | - | -2.34 Million | -2.33 Million |
Earnings Before Tax Margin | 10.00 | - | - | - | - | - |
OIIIF
AHLUCONT
2360
AMRUTANJAN
4222
7443