USD 0.77
(-3.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 285.6 Million | 293.57 Million | 268.02 Million | 170.08 Million | 144.56 Million | 150 Million |
Cost of Revenue | 236.17 Million | 266.07 Million | 222.84 Million | 159.12 Million | 151.91 Million | 141.11 Million |
Gross Profit | 49.42 Million | 27.49 Million | 45.17 Million | 10.96 Million | -7.34 Million | 8.88 Million |
Operating Expenses | 65.5 Million | 72.26 Million | 53.91 Million | 25.22 Million | 21.47 Million | 15.56 Million |
Selling, General and Administrative Expenses | 65.5 Million | 72.26 Million | 53.91 Million | 25.22 Million | 21.47 Million | 15.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -115 Thousand | -161 Thousand | 49 Thousand | 268 Thousand | 131 Thousand |
Cost and Expenses | 301.67 Million | 338.34 Million | 276.75 Million | 184.35 Million | 173.38 Million | 156.67 Million |
Operating Income | -16.07 Million | -44.67 Million | -8.77 Million | -17.38 Million | -27.51 Million | -6.67 Million |
Interest Expense | 4.5 Million | 3.24 Million | 2.83 Million | 2.05 Million | 2.61 Million | 2.79 Million |
Income Tax Expense | 4.45 Million | 4.68 Million | -3.52 Million | -2.79 Million | -5.86 Million | -2.47 Million |
Earnings before Tax | -27.36 Million | -94.06 Million | -12.34 Million | 7.81 Million | -17.31 Million | -7.62 Million |
Net Income | -31.79 Million | -98.74 Million | -8.81 Million | 11.6 Million | -11.45 Million | -5.14 Million |
Earnings Per Share Basic | -0.29 | -1.11 | -0.11 | 0.20 | -0.23 | -0.12 |
Earnings Per Share Diluted | -0.29 | -1.11 | -0.11 | 0.19 | -0.22 | -0.12 |
Weighted Average Shares Outstanding | 108.72 Million | 89.12 Million | 82.16 Million | 58.52 Million | 49.41 Million | 44.35 Million |
Weighted Average Shares Outstanding (Diluted) | 108.72 Million | 89.12 Million | 82.16 Million | 61.49 Million | 51.17 Million | 44.35 Million |
Gross Margin | 0.17 | 0.09 | 0.17 | 0.06 | -0.05 | 0.06 |
EBIT Margin | -0.02 | -0.11 | 0.01 | -0.06 | -0.14 | 0.01 |
Profit Margin | -0.11 | -0.34 | -0.03 | 0.07 | -0.08 | -0.03 |
EBITDA | -6.79 Million | -77.55 Million | -1.2 Million | 16.8 Million | -7.33 Million | 177 Thousand |
Earnings Before Tax Margin | -0.06 | -0.15 | -0.03 | -0.10 | -0.19 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 92.18 Million | 78.07 Million | 285.6 Million | 74.22 Million | 14.62 Million | 77.21 Million |
Cost of Revenue | 82.93 Million | 62.56 Million | 236.17 Million | 63.21 Million | 54.88 Million | 65.71 Million |
Gross Profit | 9.24 Million | 15.51 Million | 49.42 Million | 11 Million | -40.26 Million | 11.49 Million |
Operating Expenses | 19.66 Million | 16.38 Million | 65.5 Million | 15.52 Million | 15.82 Million | 16.75 Million |
Selling, General and Administrative Expenses | 19.66 Million | 16.38 Million | - | 15.52 Million | 15.82 Million | 16.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45 Thousand | 104 Thousand | 5.61 Million | 3000.00 | -19 Thousand | 5.6 Million |
Cost and Expenses | 102.6 Million | 78.95 Million | 301.67 Million | 78.74 Million | 15.82 Million | 82.46 Million |
Operating Income | -10.41 Million | -874 Thousand | -16.07 Million | -4.51 Million | -1.2 Million | -5.25 Million |
Interest Expense | 905 Thousand | 917 Thousand | 4.5 Million | 977 Thousand | -988 Thousand | 1.41 Million |
Income Tax Expense | 260 Thousand | 320 Thousand | 4.45 Million | 4.18 Million | 1.66 Million | 1.29 Million |
Earnings before Tax | -23.29 Million | -2.35 Million | -27.36 Million | -18.32 Million | 365 Thousand | -42 Thousand |
Net Income | -23.54 Million | -2.85 Million | -31.79 Million | -22.48 Million | -1.29 Million | -1.38 Million |
Earnings Per Share Basic | -0.21 | -0.03 | - | -0.20 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.21 | -0.03 | - | -0.20 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 110.96 Million | 110.24 Million | 108.72 Million | 110.24 Million | 110.23 Million | 110.23 Million |
Weighted Average Shares Outstanding (Diluted) | 110.96 Million | 110.24 Million | 108.72 Million | 110.24 Million | 110.23 Million | 110.23 Million |
Gross Margin | 0.10 | 0.20 | 0.17 | 0.15 | -2.75 | 0.15 |
EBIT Margin | -0.06 | 0.05 | - | -0.00 | -0.08 | 0.06 |
Profit Margin | -0.26 | -0.04 | -0.11 | -0.30 | -0.09 | -0.02 |
EBITDA | -5.57 Million | 3.69 Million | - | -281 Thousand | -1.2 Million | 4.37 Million |
Earnings Before Tax Margin | -0.11 | -0.01 | -0.06 | -0.06 | -0.08 | -0.07 |
BRQSF
NVOS
O4V3
BK6B
1204
600400