USD 4.35
(3.95%)
Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 2.05 Billion | 1.63 Billion | 657.4 Million | 1.58 Billion | 3.31 Billion | 1.95 Billion |
Cost of Revenue | 2.03 Billion | 1.58 Billion | 673.71 Million | 689.29 Million | 1.13 Billion | 747.78 Million |
Gross Profit | 25.44 Million | 47.71 Million | -16.3 Million | 898.73 Million | 2.17 Billion | 1.2 Billion |
Operating Expenses | 382.37 Million | 326.65 Million | 536.32 Million | 1.99 Billion | 4.74 Billion | 3.02 Billion |
Selling, General and Administrative Expenses | 400.81 Million | 373.16 Million | 616.93 Million | 1.58 Billion | 4.41 Billion | 2.8 Billion |
Research and Development Expenses | 37.7 Million | 36.2 Million | 74.13 Million | 140 Million | 329.43 Million | 226.01 Million |
Other Expenses | -7.06 Million | -82.7 Million | -154.75 Million | -159.81 Million | -18.74 Million | -9.82 Million |
Cost and Expenses | 2.41 Billion | 1.91 Billion | 1.21 Billion | 2.68 Billion | 5.87 Billion | 3.77 Billion |
Operating Income | -356.92 Million | -278.94 Million | -552.62 Million | -1.29 Billion | -2.56 Billion | -1.82 Billion |
Interest Expense | 21.24 Million | 41.22 Million | 95.95 Million | 112.58 Million | 120.45 Million | 30.18 Million |
Income Tax Expense | 366 Thousand | 245 Thousand | 33 Thousand | -2.55 Million | 14.58 Million | 570 Thousand |
Earnings before Tax | -147.13 Million | -143.3 Million | -732.59 Million | -1.36 Billion | -1.52 Billion | -2.75 Billion |
Net Income | -137.15 Million | -143.55 Million | -732.63 Million | -1.32 Billion | -1.52 Billion | -2.72 Billion |
Earnings Per Share Basic | -3.06 | -3.69 | -19.97 | -44.87 | -95.59 | -102.56 |
Earnings Per Share Diluted | -3.06 | -3.18 | -16.51 | -44.87 | -95.59 | -102.56 |
Weighted Average Shares Outstanding | 44.81 Million | 38.94 Million | 36.68 Million | 29.52 Million | 15.92 Million | 26.54 Million |
Weighted Average Shares Outstanding (Diluted) | 44.81 Million | 45.15 Million | 44.36 Million | 29.55 Million | 15.92 Million | 26.54 Million |
Gross Margin | 0.01 | 0.03 | -0.02 | 0.57 | 0.66 | 0.62 |
EBIT Margin | -0.18 | -0.17 | -0.86 | -0.78 | -0.78 | -0.44 |
Profit Margin | -0.07 | -0.09 | -1.11 | -0.84 | -0.46 | -1.40 |
EBITDA | -363.38 Million | -278.97 Million | -563.3 Million | -1.24 Billion | -2.58 Billion | -868.26 Million |
Earnings Before Tax Margin | -0.17 | -0.17 | -0.84 | -0.81 | -0.77 | -0.93 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 289.02 Million | 343.78 Million | 2.05 Billion | 470.5 Million | 618.78 Million | 626.17 Million |
Cost of Revenue | 271.38 Million | 335.98 Million | 2.03 Billion | 467.67 Million | 610.72 Million | 619.41 Million |
Gross Profit | 17.64 Million | 7.8 Million | 25.44 Million | 2.82 Million | 8.05 Million | 6.75 Million |
Operating Expenses | 80.83 Million | 65.2 Million | 382.37 Million | 99.36 Million | 114.42 Million | 103.37 Million |
Selling, General and Administrative Expenses | 79.65 Million | 90.7 Million | - | 93.95 Million | 105.78 Million | 110.37 Million |
Research and Development Expenses | 8.86 Million | 9.32 Million | - | 9.43 Million | 9.98 Million | 8.96 Million |
Other Expenses | 2.09 Million | -17.41 Million | -7.06 Million | -4.02 Million | -1.34 Million | -15.95 Million |
Cost and Expenses | 352.21 Million | 401.19 Million | 2.41 Billion | 567.03 Million | 725.15 Million | 722.78 Million |
Operating Income | -63.19 Million | -57.4 Million | -356.92 Million | -96.53 Million | -106.36 Million | -96.61 Million |
Interest Expense | 5.12 Million | 5.67 Million | 21.24 Million | 4.96 Million | 5.15 Million | 5.44 Million |
Income Tax Expense | 165 Thousand | 81 Thousand | 366 Thousand | 76 Thousand | 58 Thousand | 151 Thousand |
Earnings before Tax | -103.4 Million | -79.71 Million | -147.13 Million | -100.76 Million | -126.82 Million | 160.16 Million |
Net Income | -91.6 Million | -79.78 Million | -137.15 Million | -100.84 Million | -126.88 Million | 159.98 Million |
Earnings Per Share Basic | -1.93 | -1.69 | - | -2.14 | -2.81 | 4.03 |
Earnings Per Share Diluted | -1.93 | -1.69 | - | -2.14 | -2.81 | 4.02 |
Weighted Average Shares Outstanding | 47.45 Million | 45.84 Million | 44.81 Million | 47.18 Million | 45.13 Million | 39.66 Million |
Weighted Average Shares Outstanding (Diluted) | 47.45 Million | 47.3 Million | 44.81 Million | 47.18 Million | 45.13 Million | 39.76 Million |
Gross Margin | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
EBIT Margin | -0.21 | -0.22 | - | -0.21 | -0.17 | -0.13 |
Profit Margin | -0.32 | -0.23 | -0.07 | -0.21 | -0.21 | 0.26 |
EBITDA | -60.99 Million | -74.66 Million | - | -97.85 Million | -107.04 Million | -83.82 Million |
Earnings Before Tax Margin | -0.22 | -0.17 | -0.17 | -0.21 | -0.17 | -0.15 |
605303
NMI
INFOBEAN
SVL
VHM
CAL