VHM Limited (VHM.AX)
AUD 0.44
(-5.38%)
AUD 0.44
(-5.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 23 Thousand | 110 Thousand | - | - | - |
| Cost of Revenue | - | 279 Thousand | 125.75 Thousand | 153.58 Thousand | 168.35 Thousand |
| Gross Profit | 23 Thousand | -169 Thousand | -125.75 Thousand | -153.58 Thousand | -168.35 Thousand |
| Operating Expenses | 6.38 Million | 13.52 Million | 6.72 Million | 5.32 Million | 6.14 Million |
| Selling, General and Administrative Expenses | 6.38 Million | 13.52 Million | 6.59 Million | 5.33 Million | 6.17 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 111 Thousand | - | - | - |
| Cost and Expenses | 6.38 Million | 13.79 Million | 6.72 Million | 5.32 Million | 6.14 Million |
| Operating Income | -6.36 Million | -13.79 Million | -6.72 Million | -5.31 Million | -6.14 Million |
| Interest Expense | - | 4.45 Million | 2.43 Million | 1.27 Million | 1.11 Million |
| Income Tax Expense | - | 111.1 Thousand | -164.48 Thousand | -184.74 Thousand | -139.71 Thousand |
| Earnings before Tax | -7.14 Million | -17.91 Million | -9.15 Million | -6.59 Million | -7.24 Million |
| Net Income | -7.14 Million | -17.91 Million | -9.15 Million | -6.59 Million | -7.24 Million |
| Earnings Per Share Basic | -0.04 | -0.10 | -0.07 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.10 | -0.07 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 203.59 Million | 170.83 Million | 130.71 Million | 120.38 Million | 120.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 203.59 Million | 170.83 Million | 138.32 Million | 120.38 Million | 120.38 Million |
| Gross Margin | 1.00 | -1.54 | - | - | - |
| EBIT Margin | -248.74 | -122.91 | - | - | - |
| Profit Margin | -310.70 | -162.87 | - | - | - |
| EBITDA | -5.72 Million | -13.18 Million | -6.59 Million | -5.16 Million | -6.17 Million |
| Earnings Before Tax Margin | -276.57 | -125.45 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | 23 Thousand | 110 Thousand | 65 Thousand | 45 Thousand | -2500.00 |
| Cost of Revenue | 217 Thousand | 220 Thousand | 279 Thousand | 208 Thousand | 71 Thousand | - |
| Gross Profit | -217 Thousand | -197 Thousand | -169 Thousand | -143 Thousand | -26 Thousand | -2500.00 |
| Operating Expenses | 2.34 Million | 4.04 Million | 13.52 Million | 7.31 Million | 6.21 Million | 1.8 Million |
| Selling, General and Administrative Expenses | 2.34 Million | 4.04 Million | - | 7.31 Million | 6.21 Million | 1.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 111 Thousand | - | - | - |
| Cost and Expenses | 2.34 Million | 4.04 Million | 13.79 Million | 7.51 Million | 6.28 Million | 1.8 Million |
| Operating Income | -2.34 Million | -4.02 Million | -13.79 Million | -7.51 Million | -6.28 Million | -1.81 Million |
| Interest Expense | - | 542 Thousand | 4.45 Million | 444 Thousand | 4.01 Million | - |
| Income Tax Expense | -217 Thousand | 1.00 | 111.1 Thousand | - | - | -3000.00 |
| Earnings before Tax | -2.81 Million | -4.33 Million | -17.91 Million | -7.7 Million | -10.2 Million | -2.62 Million |
| Net Income | -2.81 Million | -4.33 Million | -17.91 Million | -7.7 Million | -10.2 Million | -5.25 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | - | -0.04 | -0.07 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.04 | -0.07 | -0.04 |
| Weighted Average Shares Outstanding | 189.85 Million | 216.8 Million | 203.1 Million | 195.85 Million | 145.81 Million | 133.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.85 Million | 216.8 Million | 203.1 Million | 195.85 Million | 145.81 Million | 146.94 Million |
| Gross Margin | - | -8.57 | -1.54 | -2.20 | -0.58 | 1.00 |
| EBIT Margin | - | -181.13 | - | -112.46 | -138.00 | 723.60 |
| Profit Margin | - | -188.52 | -162.87 | -118.60 | -226.82 | 1051.80 |
| EBITDA | -2.48 Million | -4.16 Million | - | -7.31 Million | -6.21 Million | -1.8 Million |
| Earnings Before Tax Margin | - | -174.83 | -125.45 | -115.66 | -139.58 | 724.80 |
CAL
UXIN
605303
CNMVF
0612
SVL