USD 2.13
(-4.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 278.7 Million | 185.78 Million | 178.17 Million | 76.18 Million | 70.65 Million | 44.61 Million |
Total Current Assets | 231.75 Million | 138.82 Million | 134.03 Million | 50.6 Million | 43.39 Million | 30.9 Million |
Cash And Short Term Investments | 30.35 Million | 52.64 Million | 56.17 Million | 37.25 Million | 42.29 Million | 30.73 Million |
Cash and Cash Equivalents | 21.21 Million | 14.3 Million | 4.38 Million | 7.21 Million | 11.83 Million | 2.23 Million |
Short Term Investments | 9.14 Million | 38.34 Million | 51.78 Million | 30.04 Million | 30.45 Million | 28.5 Million |
Net Receivables | 13.81 Million | 110 Thousand | 2.13 Million | 279.47 Thousand | 351.39 Thousand | 163.87 Thousand |
Inventory | 187.09 Million | 85.56 Million | 75.03 Million | 12.39 Million | - | -163.87 Thousand |
Other Current Assets | 490 Thousand | 511 Thousand | 2.82 Million | 669.35 Thousand | 752.25 Thousand | 163.87 Thousand |
Total Non-Current Assets | 46.95 Million | 46.96 Million | 44.14 Million | 25.57 Million | 27.25 Million | 13.7 Million |
Net PPE | 181 Thousand | 96 Thousand | 120 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 46.77 Million | 46.86 Million | 44.02 Million | 25.57 Million | 27.25 Million | 13.03 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -46.96 Million | -44.14 Million | -25.57 Million | -27.25 Million | -13.03 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.91 Million | 10.41 Million | 13.53 Million | 546.94 Thousand | 439.55 Thousand | 14.95 Million |
Total Current Liabilities | 2.75 Million | 10.33 Million | 486 Thousand | 506.94 Thousand | 399.55 Thousand | 14.95 Million |
Account Payables | 1.2 Million | 549 Thousand | 469 Thousand | 506.94 Thousand | 399.55 Thousand | 543.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37 Thousand | 9.78 Million | 17 Thousand | - | - | 13.74 Million |
Deferred Revenue | - | -9.78 Million | -17 Thousand | - | - | -13.8 Million |
Other Current Liabilities | 1.51 Million | 9.78 Million | 17 Thousand | - | - | 14.47 Million |
Total Non Current Liabilities | 156 Thousand | 83 Thousand | 13.05 Million | 40 Thousand | 40 Thousand | - |
Long-Term Debt | 156 Thousand | 83 Thousand | 13.05 Million | 40 Thousand | 40 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -40 Thousand | -40 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 275.78 Million | 175.36 Million | 164.63 Million | 75.63 Million | 70.21 Million | 29.65 Million |
Stock Holders Equity | 275.78 Million | 175.36 Million | 164.63 Million | 75.63 Million | 70.21 Million | 29.65 Million |
Common Stock | 244.39 Million | 167.27 Million | 152.44 Million | 72.98 Million | 66.84 Million | 30.05 Million |
Retained Earnings | 22.52 Million | -11.85 Million | -12.14 Million | -7.88 Million | -6.84 Million | -4.14 Million |
Accumulated other comprehensive income | 8.87 Million | 19.94 Million | 24.33 Million | 4.18 Million | 3.13 Million | 1.72 Million |
Common Stock Equity | 275.78 Million | 175.36 Million | 164.63 Million | 75.63 Million | 70.21 Million | 29.65 Million |
Capital Lease Obligation | 156 Thousand | 104 Thousand | 120 Thousand | - | - | - |
Total Investments | 9.14 Million | 53.11 Million | 50.89 Million | 25.57 Million | 57.71 Million | 41.54 Million |
Total Debt | 193 Thousand | 9.87 Million | 13.06 Million | 40 Thousand | 40 Thousand | 13.74 Million |
Net Debt | -21.01 Million | -4.43 Million | 8.68 Million | -7.17 Million | -11.79 Million | 11.51 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 278.7 Million | 278.7 Million | 241.28 Million | 235.22 Million | 177.66 Million | 185.78 Million |
Total Current Assets | 231.75 Million | 231.75 Million | 194.7 Million | 188.17 Million | 133.58 Million | 138.82 Million |
Cash And Short Term Investments | 30.35 Million | 30.35 Million | 10.85 Million | 79.69 Million | 50.67 Million | 52.64 Million |
Cash and Cash Equivalents | 21.21 Million | 21.21 Million | 2.72 Million | 62.06 Million | 3.94 Million | 14.3 Million |
Short Term Investments | 9.14 Million | 9.14 Million | 8.12 Million | 17.63 Million | 46.73 Million | 38.34 Million |
Net Receivables | 13.81 Million | 13.81 Million | 3.32 Million | 4.16 Million | 362 Thousand | 110 Thousand |
Inventory | 187.09 Million | 187.09 Million | 180.52 Million | 104.21 Million | 82.54 Million | 85.56 Million |
Other Current Assets | 490 Thousand | 490 Thousand | 3.32 Million | 110 Thousand | 367 Thousand | 511 Thousand |
Total Non-Current Assets | 46.95 Million | 46.95 Million | 46.57 Million | 47.05 Million | 44.07 Million | 46.96 Million |
Net PPE | 181 Thousand | 181 Thousand | 192 Thousand | - | 114 Thousand | 96 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 46.77 Million | 46.77 Million | 46.38 Million | 47.05 Million | 46.25 Million | 46.86 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | - | -2.28 Million | -46.96 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 2.91 Million | 2.91 Million | 963 Thousand | 972 Thousand | 15.75 Million | 10.41 Million |
Total Current Liabilities | 2.75 Million | 2.75 Million | 797 Thousand | 972 Thousand | 15.62 Million | 10.33 Million |
Account Payables | 1.2 Million | 1.2 Million | 760 Thousand | 972 Thousand | 849 Thousand | 549 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37 Thousand | 37 Thousand | 37 Thousand | - | 15.13 Million | 9.78 Million |
Deferred Revenue | - | - | -37 Thousand | - | -849 Thousand | -9.78 Million |
Other Current Liabilities | 1.51 Million | 1.51 Million | 37 Thousand | - | 490 Thousand | 9.78 Million |
Total Non Current Liabilities | 156 Thousand | 156 Thousand | 165.99 Thousand | - | 138 Thousand | 83 Thousand |
Long-Term Debt | 156 Thousand | 156 Thousand | 166 Thousand | - | 138 Thousand | 83 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 275.78 Million | 275.78 Million | 240.31 Million | 234.25 Million | 161.9 Million | 175.36 Million |
Stock Holders Equity | 275.78 Million | 275.78 Million | 240.31 Million | 234.25 Million | 161.9 Million | 175.36 Million |
Common Stock | 244.39 Million | 244.39 Million | 214.01 Million | 212.4 Million | 156.2 Million | 167.27 Million |
Retained Earnings | 22.52 Million | 22.52 Million | 18.29 Million | 3.86 Million | -14.59 Million | -11.85 Million |
Accumulated other comprehensive income | 8.87 Million | 8.87 Million | 8.01 Million | 17.98 Million | 20.28 Million | 19.94 Million |
Common Stock Equity | 275.78 Million | 275.78 Million | 240.31 Million | 234.25 Million | 161.9 Million | 175.36 Million |
Capital Lease Obligation | 156 Thousand | 156 Thousand | 166 Thousand | - | 118 Thousand | 104 Thousand |
Total Investments | 9.14 Million | 9.14 Million | 8.12 Million | 17.63 Million | 46.73 Million | 53.11 Million |
Total Debt | 193 Thousand | 193 Thousand | 203 Thousand | - | 15.26 Million | 9.87 Million |
Net Debt | -21.01 Million | -21.01 Million | -2.52 Million | -62.06 Million | 11.32 Million | -4.43 Million |
SEP
FTL
6173
SHP
WPM
0595