USD 10.79
(-4.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 178.31 Million | 136.23 Million | 119.74 Million | 122 Million | 202.38 Million | 103.55 Million |
Total Current Assets | 169.18 Million | 128.9 Million | 114.39 Million | 115.61 Million | 148.63 Million | 102.24 Million |
Cash And Short Term Investments | 137.78 Million | 99.96 Million | 89.81 Million | 103.91 Million | 147.07 Million | 101.31 Million |
Cash and Cash Equivalents | 95.82 Million | 55.4 Million | 44.36 Million | 103.91 Million | 49.68 Million | 101.31 Million |
Short Term Investments | 41.96 Million | 44.55 Million | 44.77 Million | 49.15 Million | 97.38 Million | - |
Net Receivables | 15.44 Million | 12.7 Million | 11.71 Million | 7.04 Million | - | - |
Inventory | 5.67 Million | 4.32 Million | 4.83 Million | 1.96 Million | - | - |
Other Current Assets | 10.28 Million | 11.1 Million | 7.47 Million | 3.36 Million | 1.03 Million | 672 Thousand |
Total Non-Current Assets | 9.12 Million | 6.71 Million | 5.35 Million | 6.38 Million | 53.75 Million | 1.31 Million |
Net PPE | 2.36 Million | 3.74 Million | 3.14 Million | 4.2 Million | 4.71 Million | 948 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.72 Million | 223 Thousand | 675 Thousand | 1.89 Million | 48.55 Million | 51 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.03 Million | 2.74 Million | 1.53 Million | 289 Thousand | 487 Thousand | 317 Thousand |
Other Assets | - | 620 Thousand | - | - | - | - |
Total Liabilities | 243.52 Million | 224.98 Million | 111.33 Million | 25.65 Million | 22.08 Million | 13.46 Million |
Total Current Liabilities | 31.21 Million | 23.91 Million | 22.38 Million | 21.43 Million | 19.48 Million | 13.46 Million |
Account Payables | 6.51 Million | 5.52 Million | 5.78 Million | 3.27 Million | 4.69 Million | 8.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 819 Thousand | 941 Thousand | 3.33 Million | 1.85 Million | - | - |
Deferred Revenue | 4.39 Million | 618 Thousand | 497 Thousand | 382 Thousand | - | - |
Other Current Liabilities | 19.48 Million | 16.83 Million | 12.76 Million | 15.92 Million | 14.78 Million | 4.92 Million |
Total Non Current Liabilities | 212.31 Million | 201.06 Million | 88.95 Million | 4.21 Million | 2.6 Million | - |
Long-Term Debt | 98.55 Million | 99.12 Million | 398 Thousand | 1.49 Million | 2.6 Million | - |
Deferred Revenue Non Current | - | - | -2.84 Million | -2.71 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 113.76 Million | 98.92 Million | 88.55 Million | 2.71 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -65.21 Million | -88.74 Million | 8.41 Million | 96.35 Million | 180.3 Million | 90.09 Million |
Stock Holders Equity | -65.21 Million | -88.74 Million | 8.41 Million | 96.35 Million | 180.3 Million | 90.09 Million |
Common Stock | 89 Thousand | 63 Thousand | 61 Thousand | 60 Thousand | 57 Thousand | 44 Thousand |
Retained Earnings | -679.34 Million | -577.1 Million | -467.32 Million | -356.5 Million | -228.01 Million | -122.87 Million |
Accumulated other comprehensive income | 12 Thousand | -107 Thousand | -25 Thousand | 271 Thousand | 276 Thousand | -747 Thousand |
Common Stock Equity | -65.21 Million | -88.74 Million | 8.41 Million | 96.35 Million | 180.3 Million | 90.09 Million |
Capital Lease Obligation | 844 Thousand | 1.58 Million | 398 Thousand | 1.49 Million | 2.6 Million | - |
Total Investments | 46.69 Million | 44.55 Million | 45.45 Million | 51.04 Million | 145.94 Million | 51 Thousand |
Total Debt | 100.21 Million | 99.12 Million | 398 Thousand | 1.49 Million | 2.6 Million | - |
Net Debt | 4.39 Million | 43.71 Million | -43.96 Million | -102.41 Million | -47.08 Million | -101.31 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 301.94 Million | 281.84 Million | 200.57 Million | 178.31 Million | 178.31 Million | 193.63 Million |
Total Current Assets | 295.09 Million | 278.96 Million | 196.76 Million | 169.18 Million | 169.18 Million | 182.12 Million |
Cash And Short Term Investments | 249.57 Million | 241.9 Million | 164.86 Million | 137.78 Million | 137.78 Million | 147.41 Million |
Cash and Cash Equivalents | 124.91 Million | 220.79 Million | 132.26 Million | 95.82 Million | 95.82 Million | 119.3 Million |
Short Term Investments | 124.65 Million | 21.1 Million | 32.6 Million | 41.96 Million | 41.96 Million | 28.11 Million |
Net Receivables | 22.8 Million | 17.41 Million | 14.15 Million | 15.44 Million | 15.44 Million | 12.84 Million |
Inventory | 7.59 Million | 7.44 Million | 7.24 Million | 5.67 Million | 5.67 Million | 5 Million |
Other Current Assets | 15.12 Million | 12.2 Million | 10.49 Million | 10.28 Million | 10.28 Million | 16.03 Million |
Total Non-Current Assets | 6.84 Million | 2.88 Million | 3.81 Million | 9.12 Million | 9.12 Million | 11.51 Million |
Net PPE | 1.66 Million | 1.83 Million | 2 Million | 2.36 Million | 2.36 Million | 2.72 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 378 Thousand | 707 Thousand | 4.72 Million | 4.72 Million | 6.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.18 Million | 672.99 Thousand | 1.09 Million | 2.03 Million | 2.03 Million | 2.27 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 276.42 Million | 251.53 Million | 240.7 Million | 243.52 Million | 243.52 Million | 235.62 Million |
Total Current Liabilities | 32.78 Million | 34.22 Million | 26.34 Million | 31.21 Million | 31.21 Million | 25.78 Million |
Account Payables | - | 8.31 Million | 6.25 Million | 6.51 Million | 6.51 Million | 4.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 796 Thousand | 779 Thousand | 819 Thousand | 819 Thousand | 858 Thousand |
Deferred Revenue | - | 6.42 Million | 5.24 Million | 4.39 Million | 4.39 Million | 2.71 Million |
Other Current Liabilities | 32.78 Million | 18.68 Million | 14.06 Million | 19.48 Million | 19.48 Million | 18.17 Million |
Total Non Current Liabilities | 243.64 Million | 217.31 Million | 214.36 Million | 212.31 Million | 212.31 Million | 209.83 Million |
Long-Term Debt | 121.92 Million | 97.81 Million | 97.59 Million | 98.55 Million | 98.55 Million | 99.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.72 Million | 119.49 Million | 116.77 Million | 113.76 Million | 113.76 Million | 107.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.51 Million | 30.31 Million | -40.13 Million | -65.21 Million | -65.21 Million | -41.99 Million |
Stock Holders Equity | 25.51 Million | 30.31 Million | -40.13 Million | -65.21 Million | -65.21 Million | -41.99 Million |
Common Stock | 115 Thousand | 112 Thousand | 99 Thousand | 89 Thousand | 89 Thousand | 84 Thousand |
Retained Earnings | -768.71 Million | -745.03 Million | -711.63 Million | -679.34 Million | -679.34 Million | -653.33 Million |
Accumulated other comprehensive income | 236 Thousand | -31 Thousand | -37 Thousand | 12 Thousand | 12 Thousand | -134 Thousand |
Common Stock Equity | 25.51 Million | 30.31 Million | -40.13 Million | -65.21 Million | -65.21 Million | -41.99 Million |
Capital Lease Obligation | 212 Thousand | 425 Thousand | 637 Thousand | 844 Thousand | 844 Thousand | 1.02 Million |
Total Investments | 124.65 Million | 21.48 Million | 33.31 Million | 46.69 Million | 46.69 Million | 34.62 Million |
Total Debt | 121.92 Million | 99.03 Million | 99 Million | 100.21 Million | 100.21 Million | 99.54 Million |
Net Debt | -2.99 Million | -121.76 Million | -33.25 Million | 4.39 Million | 4.39 Million | -19.76 Million |
OCEAW
CYIENT
ROOPAIND
BCCLF
OWLI
BBOX