USD 0.06
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 36.38 Million | 32.56 Million | 31.37 Million | 33.61 Million | 36.79 Million | 35.26 Million |
Cost of Revenue | - | - | - | 204.00 | 518.00 | 276.00 |
Gross Profit | 36.38 Million | 32.56 Million | 31.37 Million | 33.61 Million | 36.79 Million | 35.26 Million |
Operating Expenses | 36.38 Million | -50.54 Million | -34.75 Million | -37.53 Million | -46.67 Million | -37.38 Million |
Selling, General and Administrative Expenses | 3.85 Million | 6.36 Million | 4.06 Million | 4.59 Million | 5.84 Million | 4.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.53 Million | -56.9 Million | -38.82 Million | -42.13 Million | -52.51 Million | -42.3 Million |
Cost and Expenses | 36.38 Million | 50.5 Million | 34.62 Million | 37.53 Million | 46.67 Million | 37.38 Million |
Operating Income | - | -17.98 Million | -3.38 Million | -3.92 Million | -9.88 Million | -2.11 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 458.91 Thousand | 3.54 Million | -134 Thousand | -757 Thousand | -1.15 Million | -710 Thousand |
Earnings before Tax | -5.21 Million | -17.94 Million | -3.25 Million | -3.92 Million | -9.88 Million | -2.11 Million |
Net Income | -5.67 Million | -21.49 Million | -3.11 Million | -3.16 Million | -8.72 Million | -1.4 Million |
Earnings Per Share Basic | -1.07 | -4.05 | -0.59 | -0.60 | -1.64 | -0.26 |
Earnings Per Share Diluted | -1.07 | -4.05 | -0.59 | -0.60 | -1.64 | -0.26 |
Weighted Average Shares Outstanding | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million |
Weighted Average Shares Outstanding (Diluted) | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.53 | -0.09 | -0.10 | -0.25 | -0.05 |
Profit Margin | -0.16 | -0.66 | -0.10 | -0.09 | -0.24 | -0.04 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | -0.55 | -0.11 | -0.12 | -0.27 | -0.06 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | -2.52 Million | 3.74 Million | 6.07 Million | 36.38 Million | 8.18 Million | 8.59 Million |
Cost of Revenue | 1.95 Million | 1.5 Million | 2.39 Million | - | - | 2.22 Million |
Gross Profit | -4.48 Million | 2.23 Million | 3.67 Million | 36.38 Million | 8.18 Million | 6.37 Million |
Operating Expenses | 1.93 Million | -1.68 Million | -9.53 Million | -41.52 Million | -12.06 Million | -11.04 Million |
Selling, General and Administrative Expenses | 26.04 Thousand | 251.46 Thousand | 858.4 Thousand | - | 344.9 Thousand | 1.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.93 Million | -1.93 Million | -10.39 Million | -45.37 Million | -12.4 Million | -12.21 Million |
Cost and Expenses | 3.15 Million | 3.18 Million | 9.53 Million | 41.6 Million | 12.06 Million | 11.04 Million |
Operating Income | 873.58 Thousand | 558.86 Thousand | -3.46 Million | -5.13 Million | -3.87 Million | -2.45 Million |
Interest Expense | 6.55 Million | - | - | - | - | - |
Income Tax Expense | -636.6 Thousand | 346.94 Thousand | 547.3 Thousand | 458.91 Thousand | 148.72 Thousand | 59.57 Thousand |
Earnings before Tax | -5.68 Million | 558.86 Thousand | -3.46 Million | -5.21 Million | -3.87 Million | -2.45 Million |
Net Income | -5.04 Million | 211.92 Thousand | -4.01 Million | -5.67 Million | -4.02 Million | -2.51 Million |
Earnings Per Share Basic | -0.95 | 0.04 | -0.76 | - | -0.76 | -0.47 |
Earnings Per Share Diluted | -0.95 | 0.04 | -0.76 | - | -0.76 | -0.47 |
Weighted Average Shares Outstanding | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million |
Weighted Average Shares Outstanding (Diluted) | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.3 Million |
Gross Margin | 1.77 | 0.60 | 0.61 | 1.00 | 1.00 | 0.74 |
EBIT Margin | -0.42 | 0.20 | -0.54 | - | -0.45 | -0.27 |
Profit Margin | 1.99 | 0.06 | -0.66 | -0.16 | -0.49 | -0.29 |
EBITDA | 1.04 Million | 735.22 Thousand | -3.26 Million | - | -3.72 Million | -2.3 Million |
Earnings Before Tax Margin | -0.35 | 0.15 | -0.57 | -0.14 | -0.47 | -0.29 |
000400
CZR
KETR
000420
3645
SMSLIFE