USD 33.88
(-6.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.52 Billion | 10.82 Billion | 9.57 Billion | 3.47 Billion | 2.52 Billion | 2.05 Billion |
Cost of Revenue | 5.39 Billion | 5.4 Billion | 4.64 Billion | 1.76 Billion | 1.18 Billion | 1.05 Billion |
Gross Profit | 6.13 Billion | 5.42 Billion | 4.92 Billion | 1.7 Billion | 1.34 Billion | 1 Billion |
Operating Expenses | 3.66 Billion | 3.55 Billion | 3.21 Billion | 1.66 Billion | 893.64 Million | 659.82 Million |
Selling, General and Administrative Expenses | 2.01 Billion | 2.35 Billion | 2.09 Billion | 1.07 Billion | 672.12 Million | 502.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.64 Billion | 1.2 Billion | 1.12 Billion | 583 Million | 221.52 Million | -20.84 Million |
Cost and Expenses | 9.05 Billion | 8.96 Billion | 7.86 Billion | 3.42 Billion | 2.07 Billion | 1.71 Billion |
Operating Income | 2.47 Billion | 1.73 Billion | 1.46 Billion | 222 Million | 409.97 Million | 310.1 Million |
Interest Expense | 2.35 Billion | 2.26 Billion | 2.29 Billion | 1.17 Billion | 286.24 Million | 171.73 Million |
Income Tax Expense | -888 Million | -41 Million | -283 Million | 126 Million | 43.97 Million | 40.38 Million |
Earnings before Tax | -60 Million | -565 Million | -1.26 Billion | -1.63 Billion | 124.97 Million | 135.62 Million |
Net Income | 786 Million | -524 Million | -986 Million | -1.75 Billion | 81 Million | 95.23 Million |
Earnings Per Share Basic | 3.66 | -2.45 | -4.67 | -13.52 | 1.04 | 1.24 |
Earnings Per Share Diluted | 3.64 | -2.45 | -4.67 | -13.52 | 1.03 | 1.22 |
Weighted Average Shares Outstanding | 215 Million | 214 Million | 211 Million | 130 Million | 77.67 Million | 77 Million |
Weighted Average Shares Outstanding (Diluted) | 216 Million | 214 Million | 211 Million | 130 Million | 78.59 Million | 78 Million |
Gross Margin | 0.53 | 0.50 | 0.51 | 0.49 | 0.53 | 0.49 |
EBIT Margin | 0.33 | 0.29 | 0.28 | 0.23 | 0.26 | 0.24 |
Profit Margin | 0.07 | -0.05 | -0.10 | -0.51 | 0.03 | 0.05 |
EBITDA | 3.81 Billion | 3.06 Billion | 2.83 Billion | 193 Million | 635.84 Million | 464.78 Million |
Earnings Before Tax Margin | 0.21 | 0.16 | 0.15 | 0.06 | 0.16 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.87 Billion | 2.83 Billion | 2.74 Billion | 11.52 Billion | 2.82 Billion | 2.99 Billion |
Cost of Revenue | 1.35 Billion | 1.64 Billion | 1.67 Billion | 5.39 Billion | 1.38 Billion | 1.36 Billion |
Gross Profit | 1.51 Billion | 1.18 Billion | 1.06 Billion | 6.13 Billion | 1.44 Billion | 1.63 Billion |
Operating Expenses | 880 Million | 545 Million | 578 Million | 3.57 Billion | 861 Million | 922 Million |
Selling, General and Administrative Expenses | 478 Million | 545 Million | 578 Million | - | 476 Million | 528 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 402 Million | -1 Million | 26 Million | 10 Million | 5 Million | -1 Million |
Cost and Expenses | 2.23 Billion | 2.19 Billion | 2.25 Billion | 8.97 Billion | 2.24 Billion | 2.28 Billion |
Operating Income | 644 Million | 637 Million | 491 Million | 2.47 Billion | 536 Million | 724 Million |
Interest Expense | 598 Million | 596 Million | 592 Million | 2.35 Billion | 583 Million | 581 Million |
Income Tax Expense | 43 Million | 10 Million | 15 Million | -888 Million | 16 Million | 47 Million |
Earnings before Tax | 52 Million | -92 Million | -127 Million | -60 Million | -40 Million | 139 Million |
Net Income | -9 Million | -122 Million | -158 Million | 786 Million | -72 Million | 74 Million |
Earnings Per Share Basic | -0.04 | -0.56 | -0.73 | - | -0.33 | 0.34 |
Earnings Per Share Diluted | -0.04 | -0.56 | -0.73 | - | -0.33 | 0.34 |
Weighted Average Shares Outstanding | 215 Million | 216 Million | 216 Million | 215 Million | 216 Million | 215 Million |
Weighted Average Shares Outstanding (Diluted) | 215 Million | 216 Million | 216 Million | 216 Million | 216 Million | 216 Million |
Gross Margin | 0.53 | 0.42 | 0.39 | 0.53 | 0.51 | 0.55 |
EBIT Margin | 0.34 | 0.34 | 0.30 | - | 0.32 | 0.34 |
Profit Margin | -0.00 | -0.04 | -0.06 | 0.07 | -0.03 | 0.02 |
EBITDA | 976 Million | 963 Million | 818 Million | - | 907 Million | 1.03 Billion |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.18 | 0.21 | 0.19 | 0.24 |
KETR
8311
GICRE
SMSLIFE
UNAM
000400