USD 11.0
(-4.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 420.45 Million | 542.75 Million | 601.6 Million | 614.68 Million | 753.47 Million | 680.24 Million |
Cost of Revenue | 322.89 Million | 390.45 Million | 428.58 Million | 438.42 Million | 583.27 Million | 538.43 Million |
Gross Profit | 97.56 Million | 152.29 Million | 173.01 Million | 176.25 Million | 170.2 Million | 141.8 Million |
Operating Expenses | 182.86 Million | 137.74 Million | 149.76 Million | 138.98 Million | 154.88 Million | 143.46 Million |
Selling, General and Administrative Expenses | 98.49 Million | 105.29 Million | 118.84 Million | 107.53 Million | 125.47 Million | 119.65 Million |
Research and Development Expenses | 31.28 Million | 32.45 Million | 30.91 Million | 31.45 Million | 29.41 Million | 23.81 Million |
Other Expenses | 53.09 Million | -955 Thousand | -557 Thousand | -1.4 Million | -995 Thousand | -4.45 Million |
Cost and Expenses | 505.75 Million | 528.2 Million | 578.34 Million | 577.41 Million | 738.16 Million | 681.9 Million |
Operating Income | -85.3 Million | 14.54 Million | 23.25 Million | 27.8 Million | 15.31 Million | -1.66 Million |
Interest Expense | 4.33 Million | 2.2 Million | 566 Thousand | 1.6 Million | 4.3 Million | 5 Million |
Income Tax Expense | 5.98 Million | 10.98 Million | 10.77 Million | 5.33 Million | 6.77 Million | 14.24 Million |
Earnings before Tax | -92.25 Million | 11.39 Million | 16.08 Million | 43.9 Million | 10.4 Million | 26.16 Million |
Net Income | -98.23 Million | 407 Thousand | 5.3 Million | 38.57 Million | 3.63 Million | 11.92 Million |
Earnings Per Share Basic | -7.64 | 0.03 | 0.39 | 2.78 | 0.26 | 0.85 |
Earnings Per Share Diluted | -7.64 | 0.03 | 0.39 | 2.72 | 0.26 | 0.85 |
Weighted Average Shares Outstanding | 12.85 Million | 12.7 Million | 13.46 Million | 13.89 Million | 13.87 Million | 13.94 Million |
Weighted Average Shares Outstanding (Diluted) | 12.85 Million | 12.77 Million | 13.74 Million | 14.16 Million | 14.1 Million | 14.06 Million |
Gross Margin | 0.23 | 0.28 | 0.29 | 0.29 | 0.23 | 0.21 |
EBIT Margin | -0.00 | 0.07 | 0.09 | 0.09 | 0.06 | -0.01 |
Profit Margin | -0.23 | 0.00 | 0.01 | 0.06 | 0.00 | 0.02 |
EBITDA | -1.66 Million | 38.58 Million | 50 Million | 67 Million | 47.24 Million | 31.93 Million |
Earnings Before Tax Margin | -0.20 | 0.03 | 0.04 | 0.05 | 0.02 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 90.45 Million | 91.9 Million | 420.45 Million | 97.59 Million | 107.09 Million | 107.39 Million |
Cost of Revenue | 65.58 Million | 67 Million | 319.53 Million | 69.75 Million | 86.68 Million | 82.77 Million |
Gross Profit | 24.87 Million | 24.89 Million | 100.92 Million | 27.83 Million | 20.41 Million | 24.61 Million |
Operating Expenses | 27.77 Million | 30.73 Million | 125.23 Million | 30.12 Million | 30.75 Million | 33.74 Million |
Selling, General and Administrative Expenses | 20.25 Million | 22.91 Million | - | 23.34 Million | 23.09 Million | 25.26 Million |
Research and Development Expenses | 7.52 Million | 7.82 Million | - | 6.77 Million | 7.65 Million | 8.48 Million |
Other Expenses | 265 Thousand | 24 Thousand | 879 Thousand | 403 Thousand | -851 Thousand | -702 Thousand |
Cost and Expenses | 93.35 Million | 97.74 Million | 444.76 Million | 99.88 Million | 117.43 Million | 116.52 Million |
Operating Income | -2.89 Million | -5.84 Million | -24.31 Million | -2.28 Million | -14.03 Million | -9.13 Million |
Interest Expense | -843 Thousand | -922 Thousand | 4.33 Million | 1.04 Million | -1.21 Million | -1.09 Million |
Income Tax Expense | 2.8 Million | 739 Thousand | 5.98 Million | 2.59 Million | 3.26 Million | -520 Thousand |
Earnings before Tax | -5.38 Million | -7.91 Million | -92.25 Million | -4.51 Million | -16.1 Million | -10.93 Million |
Net Income | -8.19 Million | -8.64 Million | -98.23 Million | -7.1 Million | -19.36 Million | -10.41 Million |
Earnings Per Share Basic | -0.63 | -0.67 | - | -0.55 | -1.50 | -0.81 |
Earnings Per Share Diluted | -0.63 | -0.67 | - | -0.55 | -1.50 | -0.81 |
Weighted Average Shares Outstanding | 12.91 Million | 12.9 Million | 12.85 Million | 12.9 Million | 12.91 Million | 12.86 Million |
Weighted Average Shares Outstanding (Diluted) | 12.91 Million | 12.9 Million | 12.85 Million | 12.9 Million | 12.91 Million | 12.86 Million |
Gross Margin | 0.27 | 0.27 | 0.24 | 0.29 | 0.19 | 0.23 |
EBIT Margin | 0.02 | -0.01 | - | 0.03 | -0.01 | -0.03 |
Profit Margin | -0.09 | -0.09 | -0.23 | -0.07 | -0.18 | -0.10 |
EBITDA | 1.57 Million | -1.17 Million | - | 3.09 Million | -811 Thousand | -3.11 Million |
Earnings Before Tax Margin | -0.03 | -0.06 | -0.06 | -0.02 | -0.13 | -0.09 |
R3NK
CLEDUCATE
UD2
3332
ZTCOF
ORGANICREC