USD 44.61
(-7.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 312.97 Million | 245.1 Million | 203.56 Million | 132.33 Million | 90.1 Million | 54.38 Million |
Cost of Revenue | 179.62 Million | 155.38 Million | 119.33 Million | 80.62 Million | 61.4 Million | 47.42 Million |
Gross Profit | 133.34 Million | 89.72 Million | 84.23 Million | 51.71 Million | 28.69 Million | 6.95 Million |
Operating Expenses | 354.18 Million | 306.88 Million | 333.25 Million | 204.97 Million | 146.27 Million | 115.8 Million |
Selling, General and Administrative Expenses | 218.39 Million | 189.73 Million | 212.94 Million | 135.9 Million | 103.26 Million | 80.12 Million |
Research and Development Expenses | 90.85 Million | 106.89 Million | 120.3 Million | 69.07 Million | 43 Million | 35.68 Million |
Other Expenses | 44.93 Million | 10.25 Million | -1.08 Million | -1.37 Million | -182 Thousand | -265 Thousand |
Cost and Expenses | 533.8 Million | 462.26 Million | 452.58 Million | 285.59 Million | 207.67 Million | 163.23 Million |
Operating Income | -220.83 Million | -217.15 Million | -249.02 Million | -153.26 Million | -117.57 Million | -108.85 Million |
Interest Expense | 29 Thousand | 5000.00 | 80 Thousand | 367 Thousand | 787 Thousand | 1.29 Million |
Income Tax Expense | 560 Thousand | 1.15 Million | -10.41 Million | -1.93 Million | 382 Thousand | 292 Thousand |
Earnings before Tax | -208.16 Million | -203.46 Million | -228.27 Million | -154.02 Million | -139.54 Million | -107.37 Million |
Net Income | -208.72 Million | -204.61 Million | -217.86 Million | -152.09 Million | -139.93 Million | -107.66 Million |
Earnings Per Share Basic | -3.60 | -3.60 | -4.04 | -3.15 | -3.57 | -3.92 |
Earnings Per Share Diluted | -3.60 | -3.60 | -4.04 | -3.15 | -3.57 | -3.92 |
Weighted Average Shares Outstanding | 58.01 Million | 56.88 Million | 53.88 Million | 48.25 Million | 39.19 Million | 27.46 Million |
Weighted Average Shares Outstanding (Diluted) | 58.01 Million | 56.88 Million | 53.88 Million | 48.25 Million | 39.19 Million | 27.46 Million |
Gross Margin | 0.43 | 0.37 | 0.41 | 0.39 | 0.32 | 0.13 |
EBIT Margin | -0.56 | -0.71 | -1.21 | -1.17 | -1.29 | -1.95 |
Profit Margin | -0.67 | -0.83 | -1.07 | -1.15 | -1.55 | -1.98 |
EBITDA | -176.7 Million | -174.15 Million | -191.55 Million | -143.91 Million | -132.08 Million | -99.77 Million |
Earnings Before Tax Margin | -0.71 | -0.89 | -1.22 | -1.16 | -1.30 | -2.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 81.46 Million | 75.3 Million | 71.49 Million | 66.94 Million | 245.1 Million | 63.74 Million |
Cost of Revenue | 46.19 Million | 44.42 Million | 42.53 Million | 42.42 Million | 155.38 Million | 41.84 Million |
Gross Profit | 35.27 Million | 30.88 Million | 28.96 Million | 24.52 Million | 89.72 Million | 21.89 Million |
Operating Expenses | 79.26 Million | 79.77 Million | 75.93 Million | 71.13 Million | 296.63 Million | 70.58 Million |
Selling, General and Administrative Expenses | 56.79 Million | 55.62 Million | 52.84 Million | 47.39 Million | - | 46.05 Million |
Research and Development Expenses | 22.46 Million | 24.14 Million | 23.09 Million | 23.74 Million | - | 24.52 Million |
Other Expenses | -121 Thousand | -199 Thousand | -31 Thousand | -245 Thousand | -667 Thousand | 41 Thousand |
Cost and Expenses | 125.45 Million | 124.19 Million | 118.47 Million | 113.56 Million | 452.01 Million | 112.43 Million |
Operating Income | -43.99 Million | -48.88 Million | -46.97 Million | -50.11 Million | -217.15 Million | -60.78 Million |
Interest Expense | - | - | - | 1000.00 | 5000.00 | 1000.00 |
Income Tax Expense | 191 Thousand | 345 Thousand | 120 Thousand | -221 Thousand | 1.15 Million | 622 Thousand |
Earnings before Tax | -85.38 Million | -45.14 Million | -42.88 Million | -46.46 Million | -203.46 Million | -56.77 Million |
Net Income | -85.57 Million | -45.49 Million | -43 Million | -46.24 Million | -204.61 Million | -57.39 Million |
Earnings Per Share Basic | -1.47 | -0.79 | -0.75 | -0.81 | - | -1.01 |
Earnings Per Share Diluted | -1.47 | -0.79 | -0.75 | -0.81 | - | -1.01 |
Weighted Average Shares Outstanding | 58.14 Million | 57.77 Million | 57.49 Million | 57.27 Million | 56.88 Million | 56.82 Million |
Weighted Average Shares Outstanding (Diluted) | 58.14 Million | 57.77 Million | 57.49 Million | 57.27 Million | 56.88 Million | 57.04 Million |
Gross Margin | 0.43 | 0.41 | 0.41 | 0.37 | 0.37 | 0.34 |
EBIT Margin | -0.44 | -0.54 | -0.49 | -0.64 | - | -0.70 |
Profit Margin | -1.05 | -0.60 | -0.60 | -0.69 | -0.83 | -0.90 |
EBITDA | -35.69 Million | -40.58 Million | -34.71 Million | -42.96 Million | - | -44.68 Million |
Earnings Before Tax Margin | -0.54 | -0.65 | -0.66 | -0.75 | -0.89 | -0.95 |
INDOCO
TTNNF
GARWSYN
2286
COIHF
B58