Hayashikane Sangyo Co.,Ltd. (2286.T)
JPY 457.0
(-0.44%)
JPY 457.0
(-0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 47.37 Billion | 42.54 Billion | 40.38 Billion | 44.36 Billion | 45.17 Billion | 44.4 Billion |
| Cost of Revenue | 42.17 Billion | 37.8 Billion | 34.53 Billion | 37.7 Billion | 37.89 Billion | 37.21 Billion |
| Gross Profit | 5.19 Billion | 4.74 Billion | 5.85 Billion | 6.66 Billion | 7.27 Billion | 7.18 Billion |
| Operating Expenses | 4.5 Billion | 4.39 Billion | 5.12 Billion | 6.04 Billion | 6.29 Billion | 6.08 Billion |
| Selling, General and Administrative Expenses | 4.2 Billion | 4.39 Billion | 5.12 Billion | 6.04 Billion | 6.2 Billion | 6 Billion |
| Research and Development Expenses | 295.09 Million | 304 Million | 428 Million | 440 Million | 551 Million | 514 Million |
| Other Expenses | - | 145.34 Million | 170.6 Million | 282.13 Million | 219.43 Million | 178.51 Million |
| Cost and Expenses | 46.67 Billion | 42.19 Billion | 39.66 Billion | 43.75 Billion | 44.18 Billion | 43.29 Billion |
| Operating Income | 698.38 Million | 351.79 Million | 728.43 Million | 615.93 Million | 988.96 Million | 1.1 Billion |
| Interest Expense | 93.75 Million | 113.01 Million | 126.19 Million | 128.08 Million | 149.63 Million | 155.05 Million |
| Income Tax Expense | 290.12 Million | 120.71 Million | 307.38 Million | -84.3 Million | 90.5 Million | 267.02 Million |
| Earnings before Tax | 1.03 Billion | 453.91 Million | 1.06 Billion | 1.28 Billion | 1.03 Billion | 1.19 Billion |
| Net Income | 749.17 Million | 333.19 Million | 707.83 Million | 1.29 Billion | 874.66 Million | 864.95 Million |
| Earnings Per Share Basic | 85.90 | 37.82 | 80.57 | 145.25 | 98.26 | 97.16 |
| Earnings Per Share Diluted | 85.90 | 37.82 | 80.57 | 145.25 | 98.26 | 97.16 |
| Weighted Average Shares Outstanding | 8.72 Million | 8.81 Million | 8.78 Million | 8.89 Million | 8.9 Million | 8.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.72 Million | 8.81 Million | 8.78 Million | 8.89 Million | 8.9 Million | 8.9 Million |
| Gross Margin | 0.11 | 0.11 | 0.15 | 0.15 | 0.16 | 0.16 |
| EBIT Margin | 0.04 | 0.03 | 0.05 | 0.04 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBITDA | 1.86 Billion | 1.3 Billion | 2.05 Billion | 2.33 Billion | 2 Billion | 2.17 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.39 Billion | 47.37 Billion | 9.74 Billion | 13.88 Billion | 12.69 Billion | 11.05 Billion |
| Cost of Revenue | 10.4 Billion | 42.17 Billion | 9.16 Billion | 12.24 Billion | 11.09 Billion | 9.67 Billion |
| Gross Profit | 987 Million | 5.19 Billion | 581.17 Million | 1.64 Billion | 1.59 Billion | 1.37 Billion |
| Operating Expenses | 1.08 Billion | 4.5 Billion | 1.06 Billion | 1.2 Billion | 1.13 Billion | 1.09 Billion |
| Selling, General and Administrative Expenses | 1.08 Billion | - | 999.62 Million | 1.13 Billion | 1.06 Billion | 1.09 Billion |
| Research and Development Expenses | - | - | 68 Million | 71 Million | 70 Million | 86 Million |
| Other Expenses | 1 Million | 132.86 Million | -30.81 Million | 78.48 Million | 25.28 Million | 59.92 Million |
| Cost and Expenses | 11.49 Billion | 46.67 Billion | 10.22 Billion | 13.44 Billion | 12.22 Billion | 10.77 Billion |
| Operating Income | -99 Million | 698.38 Million | -486.44 Million | 438.38 Million | 465.63 Million | 280.81 Million |
| Interest Expense | 23 Million | 93.75 Million | 14.42 Million | 27.45 Million | 23.18 Million | 28.69 Million |
| Income Tax Expense | 40 Million | 290.12 Million | -121 Million | 185.66 Million | 138.83 Million | 86.62 Million |
| Earnings before Tax | 22 Million | 1.03 Billion | -447.16 Million | 635.5 Million | 478.48 Million | 372.47 Million |
| Net Income | -18 Million | 749.17 Million | -326.16 Million | 449.84 Million | 339.64 Million | 285.84 Million |
| Earnings Per Share Basic | -2.09 | - | -37.79 | 52.12 | 39.35 | 32.40 |
| Earnings Per Share Diluted | -2.09 | - | -37.79 | 52.12 | 39.35 | 32.40 |
| Weighted Average Shares Outstanding | 8.63 Million | 8.72 Million | 8.63 Million | 8.63 Million | 8.63 Million | 8.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.63 Million | 8.72 Million | 8.63 Million | 8.63 Million | 8.63 Million | 8.82 Million |
| Gross Margin | 0.09 | 0.11 | 0.06 | 0.12 | 0.13 | 0.12 |
| EBIT Margin | 0.01 | - | -0.03 | 0.04 | 0.04 | 0.04 |
| Profit Margin | -0.00 | 0.02 | -0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 85.5 Million | - | -291.07 Million | 597.87 Million | 502.12 Million | 402.64 Million |
| Earnings Before Tax Margin | -0.01 | 0.01 | -0.05 | 0.03 | 0.04 | 0.03 |
COIHF
B58
TWST
BTC
SBLRF
KGLDF