USD 0.35
(2.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.19 Million | 22.3 Million | 28.05 Million | 18.13 Million | 8.33 Million | 10.5 Million |
Cost of Revenue | 15.36 Million | 21.13 Million | 20.7 Million | 21.28 Million | 16.76 Million | 15.4 Million |
Gross Profit | -8.17 Million | 1.16 Million | 7.35 Million | -3.15 Million | -8.42 Million | -4.9 Million |
Operating Expenses | 41.49 Million | 56.67 Million | 50.32 Million | 38.2 Million | 43.63 Million | 40.18 Million |
Selling, General and Administrative Expenses | 24.83 Million | 30.74 Million | 28.52 Million | 21.28 Million | 27.3 Million | 25.69 Million |
Research and Development Expenses | 14.15 Million | 25.93 Million | 21.8 Million | 16.91 Million | 16.32 Million | 14.48 Million |
Other Expenses | 2.51 Million | 31 Thousand | 206 Thousand | 62 Thousand | 400 Thousand | 619 Thousand |
Cost and Expenses | 56.85 Million | 77.81 Million | 71.03 Million | 59.48 Million | 60.39 Million | 55.59 Million |
Operating Income | -49.66 Million | -55.51 Million | -42.97 Million | -41.35 Million | -52.05 Million | -45.09 Million |
Interest Expense | 5.34 Million | 6.08 Million | 6.58 Million | 5.5 Million | 7.34 Million | 6.68 Million |
Income Tax Expense | - | 1.05 Million | 4.25 Million | 2.41 Million | 4.1 Million | 619 Thousand |
Earnings before Tax | -50.07 Million | -62.31 Million | -49.24 Million | -46.79 Million | -59 Million | -51.15 Million |
Net Income | -50.07 Million | -63.37 Million | -53.49 Million | -49.2 Million | -63.11 Million | -51.15 Million |
Earnings Per Share Basic | -19.19 | -1242.48 | -1683.72 | -2027.86 | -6934.20 | -126.12 |
Earnings Per Share Diluted | -19.19 | -1242.48 | -1683.72 | -2027.86 | -6934.20 | -126.12 |
Weighted Average Shares Outstanding | 2.6 Million | 51 Thousand | 31.77 Thousand | 24.26 Thousand | 9101.55 | 405.58 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.6 Million | 51 Thousand | 31.77 Thousand | 24.26 Thousand | 9101.55 | 405.58 Thousand |
Gross Margin | -1.14 | 0.05 | 0.26 | -0.17 | -1.01 | -0.47 |
EBIT Margin | -6.10 | -2.49 | -1.52 | -2.28 | -6.20 | -4.24 |
Profit Margin | -6.96 | -2.84 | -1.91 | -2.71 | -7.57 | -4.87 |
EBITDA | -43.87 Million | -55.19 Million | -41.12 Million | -38.48 Million | -48.29 Million | -41.95 Million |
Earnings Before Tax Margin | -6.90 | -2.49 | -1.53 | -2.28 | -6.25 | -4.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.95 Million | 2.06 Million | 7.19 Million | 1.67 Million | 1.47 Million | 1.96 Million |
Cost of Revenue | 2.69 Million | 4.2 Million | 16.02 Million | 2.64 Million | 3.92 Million | 4.86 Million |
Gross Profit | -741 Thousand | -2.14 Million | -8.82 Million | -969 Thousand | -2.45 Million | -2.9 Million |
Operating Expenses | 8.83 Million | 10.45 Million | 38.32 Million | 8.35 Million | 11.15 Million | 10.14 Million |
Selling, General and Administrative Expenses | 5.47 Million | 6.73 Million | - | 5.25 Million | 5.98 Million | 6.29 Million |
Research and Development Expenses | 3.36 Million | 3.72 Million | - | 3.09 Million | 2.66 Million | 3.85 Million |
Other Expenses | 32 Thousand | 325 Thousand | -495 Thousand | 109 Thousand | 2.51 Million | 29 Thousand |
Cost and Expenses | 11.52 Million | 14.66 Million | 54.34 Million | 10.99 Million | 15.07 Million | 15.01 Million |
Operating Income | -9.57 Million | -12.6 Million | -47.15 Million | -9.31 Million | -13.6 Million | -13.05 Million |
Interest Expense | -478 Thousand | -1.17 Million | 5.34 Million | 1.16 Million | -1.11 Million | 1.54 Million |
Income Tax Expense | -64 Thousand | -64 Thousand | 691.1 Thousand | -3.38 Million | -262 Thousand | 1.57 Million |
Earnings before Tax | -9.24 Million | -13.53 Million | -50.07 Million | -10.34 Million | -15.42 Million | -6.34 Million |
Net Income | -9.24 Million | -13.53 Million | -50.07 Million | -10.34 Million | -15.42 Million | -6.34 Million |
Earnings Per Share Basic | -0.66 | -2.66 | - | -2.08 | -3.45 | -7.84 |
Earnings Per Share Diluted | -0.66 | -2.66 | - | -2.08 | -3.45 | -7.84 |
Weighted Average Shares Outstanding | 14.09 Million | 5.08 Million | 2.6 Million | 4.96 Million | 4.47 Million | 809.16 Thousand |
Weighted Average Shares Outstanding (Diluted) | 14.09 Million | 5.09 Million | 2.6 Million | 4.96 Million | 4.47 Million | 809.16 Thousand |
Gross Margin | -0.38 | -1.04 | -1.23 | -0.58 | -1.67 | -1.48 |
EBIT Margin | -4.91 | -6.11 | - | -5.51 | -9.24 | -6.49 |
Profit Margin | -4.74 | -6.57 | -6.96 | -6.16 | -10.48 | -3.23 |
EBITDA | -9.57 Million | -12.6 Million | - | -9.24 Million | -13.6 Million | -12.75 Million |
Earnings Before Tax Margin | -4.91 | -6.11 | -6.56 | -5.55 | -9.24 | -6.65 |
5348
INP
MSI
0360
003580
TGLVY