AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.55 Million | 17.12 Million | 19.79 Million | 19.24 Million | 42.18 Million | 64.57 Million |
Cost of Revenue | 18.48 Million | 18.91 Million | 23.91 Million | 24.02 Million | 46.38 Million | 61.06 Million |
Gross Profit | -1.93 Million | -1.79 Million | -4.12 Million | -4.78 Million | -4.19 Million | 3.51 Million |
Operating Expenses | 2.85 Million | 4.9 Million | 7.79 Million | 5.5 Million | 10.48 Million | 30.53 Million |
Selling, General and Administrative Expenses | 11.71 Million | 4.9 Million | 7.79 Million | 5.5 Million | 10.48 Million | 8.43 Million |
Research and Development Expenses | - | 288 Thousand | 676 Thousand | 1.42 Million | - | - |
Other Expenses | -8.86 Million | 78 Thousand | 800 Thousand | 179 Thousand | 150 Thousand | 600 Thousand |
Cost and Expenses | 21.34 Million | 23.82 Million | 31.71 Million | 29.53 Million | 56.86 Million | 91.59 Million |
Operating Income | -4.78 Million | -6.69 Million | -11.92 Million | -10.28 Million | -14.68 Million | -13.06 Million |
Interest Expense | 2.91 Million | 2.21 Million | 919 Thousand | 794 Thousand | 1.29 Million | 346 Thousand |
Income Tax Expense | - | 371.1 Thousand | -186 Thousand | -186 Thousand | 3.71 Million | 786 Thousand |
Earnings before Tax | -7.64 Million | -20.39 Million | -15.63 Million | -8.58 Million | -20.94 Million | -27.36 Million |
Net Income | -7.64 Million | -20.39 Million | -15.63 Million | -8.4 Million | -24.66 Million | -28.15 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.01 | -0.08 | -0.12 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.01 | -0.08 | -0.12 |
Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.08 Billion | 778.1 Million | 314.86 Million | 242.82 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.08 Billion | 778.1 Million | 314.86 Million | 242.82 Million |
Gross Margin | -0.12 | -0.10 | -0.21 | -0.25 | -0.10 | 0.05 |
EBIT Margin | -0.28 | -0.36 | -0.54 | -0.36 | -0.22 | -0.20 |
Profit Margin | -0.46 | -1.19 | -0.79 | -0.44 | -0.58 | -0.44 |
EBITDA | -4.57 Million | -17.64 Million | -13.54 Million | -4.45 Million | -14.18 Million | -25 Million |
Earnings Before Tax Margin | -0.29 | -0.39 | -0.60 | -0.53 | -0.35 | -0.20 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.88 Million | 16.55 Million | 8.67 Million | 17.12 Million | 7.86 Million | 9.26 Million |
Cost of Revenue | 9.39 Million | 18.48 Million | 9.08 Million | 18.91 Million | 8.31 Million | 10.6 Million |
Gross Profit | -1.51 Million | -1.93 Million | -414.34 Thousand | -1.79 Million | -456 Thousand | -1.33 Million |
Operating Expenses | 1.37 Million | 2.85 Million | 1.47 Million | 4.9 Million | 1.99 Million | 2.91 Million |
Selling, General and Administrative Expenses | 1.37 Million | - | 1.47 Million | - | 1.99 Million | 2.91 Million |
Research and Development Expenses | - | - | - | - | 288 Thousand | - |
Other Expenses | 4180.00 | - | - | 78 Thousand | - | - |
Cost and Expenses | 10.77 Million | 21.34 Million | 10.56 Million | 23.82 Million | 10.31 Million | 13.51 Million |
Operating Income | -2.89 Million | -4.78 Million | -1.89 Million | -6.69 Million | -2.45 Million | -4.24 Million |
Interest Expense | 1.52 Million | 2.91 Million | 1.38 Million | 2.21 Million | 1.24 Million | 967 Thousand |
Income Tax Expense | 5.00 | 5.00 | - | 371.1 Thousand | - | - |
Earnings before Tax | -4.4 Million | -7.64 Million | -3.23 Million | -20.39 Million | -3.68 Million | -16.7 Million |
Net Income | -4.4 Million | -7.64 Million | -3.23 Million | -20.39 Million | -3.68 Million | -16.7 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.22 Billion | 1.23 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.23 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Gross Margin | -0.19 | -0.12 | -0.05 | -0.10 | -0.06 | -0.14 |
EBIT Margin | -0.36 | - | -0.21 | - | -0.30 | -0.41 |
Profit Margin | -0.56 | -0.46 | -0.37 | -1.19 | -0.47 | -1.80 |
EBITDA | -2.81 Million | - | -1.81 Million | - | -2.37 Million | -3.78 Million |
Earnings Before Tax Margin | -0.37 | -0.29 | -0.22 | -0.39 | -0.31 | -0.46 |
MSI
STBI
APEOF
TGLVY
TTOO
5348