AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.17 Million | 4.68 Million | 16.85 Million | 23.65 Million | 27.27 Million | 45.85 Million |
Total Current Assets | 3.25 Million | 3.33 Million | 3.4 Million | 5.45 Million | 8.78 Million | 14.83 Million |
Cash And Short Term Investments | 2.07 Million | 2.27 Million | 1.55 Million | 4.08 Million | 6.32 Million | 3.85 Million |
Cash and Cash Equivalents | 1.96 Million | 1.82 Million | 978 Thousand | 3.22 Million | 5.3 Million | 3.46 Million |
Short Term Investments | 109.26 Thousand | 445 Thousand | 576 Thousand | 855 Thousand | 1.01 Million | 391 Thousand |
Net Receivables | 523.75 Thousand | 622 Thousand | 1.22 Million | 1 Million | 992 Thousand | 1.91 Million |
Inventory | 72.17 Thousand | 71 Thousand | 200 Thousand | 155 Thousand | 134 Thousand | 96 Thousand |
Other Current Assets | 439.73 Thousand | 375 Thousand | 423 Thousand | 220 Thousand | 1.33 Million | 8.96 Million |
Total Non-Current Assets | 926 Thousand | 1.34 Million | 13.45 Million | 18.19 Million | 18.49 Million | 24.89 Million |
Net PPE | 70.27 Thousand | 42 Thousand | 525 Thousand | 969 Thousand | 4.1 Million | 2.38 Million |
Good Will And Intangible Assets | 855.72 Thousand | 974 Thousand | 19.97 Million | 25.9 Million | 24.47 Million | 22.5 Million |
Good Will | - | 7.65 Million | 7.65 Million | 10.09 Million | 10.09 Million | 13.69 Million |
Intangible Assets | 855.72 Thousand | 974 Thousand | 12.32 Million | 15.81 Million | 14.38 Million | 8.81 Million |
Long-Term Investments | - | - | 102 Thousand | 523 Thousand | - | 2.41 Million |
Tax Assets | - | - | -7.65 Million | -10.09 Million | - | 3.71 Million |
Other Non Current Assets | - | 325.99 Thousand | 504 Thousand | 893 Thousand | -10.09 Million | -6.13 Million |
Other Assets | - | 1.00 | - | - | 1.00 | 6.13 Million |
Total Liabilities | 33.46 Million | 26.46 Million | 18.18 Million | 18.49 Million | 21.03 Million | 34.2 Million |
Total Current Liabilities | 6.93 Million | 7.47 Million | 11.55 Million | 17.18 Million | 15.65 Million | 33.52 Million |
Account Payables | 999.36 Thousand | 828 Thousand | 2.11 Million | 2.9 Million | 2.35 Million | 2.17 Million |
Tax Payables | - | - | - | - | 186 Thousand | 186 Thousand |
Short Term Debt | 1.2 Million | 1.01 Million | 2.93 Million | 5.63 Million | 2.24 Million | 4.16 Million |
Deferred Revenue | 2.63 Million | 3.33 Million | 3.16 Million | 4.52 Million | 6.21 Million | 21.39 Million |
Other Current Liabilities | 2.08 Million | 2.29 Million | 3.34 Million | 4.12 Million | 4.82 Million | 5.78 Million |
Total Non Current Liabilities | 26.52 Million | 18.99 Million | 6.63 Million | 1.31 Million | 5.38 Million | 466 Thousand |
Long-Term Debt | 26.3 Million | 18.45 Million | 6.12 Million | 28 Thousand | 2.69 Million | 466 Thousand |
Deferred Revenue Non Current | 166.74 Thousand | 489 Thousand | 78 Thousand | 32 Thousand | 350 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.72 Thousand | 51 Thousand | 124 Thousand | 132 Thousand | 182 Thousand | -466 Thousand |
Other Liabilities | - | - | - | - | - | 217 Thousand |
Total Equity | -29.28 Million | -21.78 Million | -1.33 Million | 5.15 Million | 6.24 Million | 11.64 Million |
Stock Holders Equity | -29.28 Million | -21.78 Million | -1.33 Million | 5.15 Million | 6.24 Million | 11.64 Million |
Common Stock | 132.14 Million | 132.14 Million | 132.14 Million | 122.98 Million | 116.02 Million | 96 Million |
Retained Earnings | -161.9 Million | -154.27 Million | -133.96 Million | -118.55 Million | -110.15 Million | -85.49 Million |
Accumulated other comprehensive income | 483.55 Thousand | 346 Thousand | 489 Thousand | 733 Thousand | 377 Thousand | 1.13 Million |
Common Stock Equity | -29.28 Million | -21.78 Million | -1.33 Million | 5.15 Million | 6.24 Million | 11.64 Million |
Capital Lease Obligation | - | 310 Thousand | 310 Thousand | 1.12 Million | 2.15 Million | 466 Thousand |
Total Investments | 109.26 Thousand | 445 Thousand | 678 Thousand | 1.37 Million | 1.01 Million | 391 Thousand |
Total Debt | 27.51 Million | 19.46 Million | 9.37 Million | 6.78 Million | 7.09 Million | 4.63 Million |
Net Debt | 25.54 Million | 17.64 Million | 8.39 Million | 3.55 Million | 1.79 Million | 1.17 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.17 Million | 4.17 Million | 3.89 Million | 4.68 Million | 4.68 Million | 5.52 Million |
Total Current Assets | 3.25 Million | 2.93 Million | 2.58 Million | 3.33 Million | 3.33 Million | 3.94 Million |
Cash And Short Term Investments | 2.07 Million | 2.07 Million | 2 Million | 2.27 Million | 2.27 Million | 2.9 Million |
Cash and Cash Equivalents | 1.96 Million | 1.96 Million | 1.89 Million | 1.82 Million | 1.82 Million | 2.47 Million |
Short Term Investments | 109.26 Thousand | 109.26 Thousand | 109.26 Thousand | 445 Thousand | 445 Thousand | 436 Thousand |
Net Receivables | 523.75 Thousand | 523.75 Thousand | 377.89 Thousand | 622 Thousand | 622 Thousand | 787 Thousand |
Inventory | 72.17 Thousand | 72.17 Thousand | 68.77 Thousand | 71 Thousand | 71 Thousand | 95 Thousand |
Other Current Assets | 439.73 Thousand | 264.8 Thousand | 133.77 Thousand | 375 Thousand | 375 Thousand | 152 Thousand |
Total Non-Current Assets | 926 Thousand | 1.23 Million | 1.31 Million | 1.34 Million | 1.34 Million | 1.57 Million |
Net PPE | 70.27 Thousand | 70.27 Thousand | 40.87 Thousand | 42 Thousand | 42 Thousand | 124 Thousand |
Good Will And Intangible Assets | 855.72 Thousand | - | 914.74 Thousand | 974 Thousand | 974 Thousand | 974 Thousand |
Good Will | - | - | - | - | 7.65 Million | - |
Intangible Assets | 855.72 Thousand | - | 914.74 Thousand | 974 Thousand | 974 Thousand | 974 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.16 Million | 357.67 Thousand | 325.99 Thousand | 325.99 Thousand | 480.99 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 33.46 Million | 33.46 Million | 28.88 Million | 26.46 Million | 26.46 Million | 23.58 Million |
Total Current Liabilities | 6.93 Million | 6.93 Million | 7.6 Million | 7.47 Million | 7.47 Million | 9.15 Million |
Account Payables | 999.36 Thousand | 999.36 Thousand | 3.04 Million | 2.6 Million | 828 Thousand | 3.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 1.2 Million | 1.21 Million | 1.01 Million | 1.01 Million | 1.43 Million |
Deferred Revenue | 2.63 Million | 2.63 Million | 2.97 Million | 3.33 Million | 3.33 Million | 3.66 Million |
Other Current Liabilities | 2.08 Million | 2.08 Million | 367.69 Thousand | 517 Thousand | 2.29 Million | 553 Thousand |
Total Non Current Liabilities | 26.52 Million | 26.52 Million | 21.28 Million | 18.99 Million | 18.99 Million | 14.43 Million |
Long-Term Debt | 26.3 Million | 26.3 Million | 20.99 Million | 18.45 Million | 18.45 Million | 14.13 Million |
Deferred Revenue Non Current | 166.74 Thousand | 166.74 Thousand | 229.47 Thousand | 489 Thousand | 489 Thousand | 234 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.72 Thousand | 55.72 Thousand | 52.76 Thousand | 51 Thousand | 51 Thousand | 58 Thousand |
Other Liabilities | - | -1.00 | - | - | - | - |
Total Equity | -29.28 Million | -29.28 Million | -24.99 Million | -21.78 Million | -21.78 Million | -18.06 Million |
Stock Holders Equity | -29.28 Million | -29.28 Million | -24.99 Million | -21.78 Million | -21.78 Million | -18.06 Million |
Common Stock | 132.14 Million | 132.14 Million | 132.14 Million | 132.14 Million | 132.14 Million | 132.14 Million |
Retained Earnings | -161.9 Million | -161.9 Million | -157.5 Million | -154.27 Million | -154.27 Million | -150.67 Million |
Accumulated other comprehensive income | 483.55 Thousand | 483.55 Thousand | 370.19 Thousand | 346 Thousand | 346 Thousand | 464.99 Thousand |
Common Stock Equity | -29.28 Million | -29.28 Million | -24.99 Million | -21.78 Million | -21.78 Million | -18.06 Million |
Capital Lease Obligation | - | - | - | 310 Thousand | 310 Thousand | 771 Thousand |
Total Investments | 109.26 Thousand | 109.26 Thousand | 109.26 Thousand | 445 Thousand | 445 Thousand | 436 Thousand |
Total Debt | 27.51 Million | 27.51 Million | 22.21 Million | 19.46 Million | 19.46 Million | 15.57 Million |
Net Debt | 25.54 Million | 25.54 Million | 20.32 Million | 17.64 Million | 17.64 Million | 13.1 Million |
MSI
STBI
APEOF
TGLVY
TTOO
5348