3.5
(2.94%)
Breakdown | 2023 | 2023 | 2022 |
---|---|---|---|
Revenue | 62.37 Million | - | - |
Cost of Revenue | 45.74 Million | - | - |
Gross Profit | 16.63 Million | - | - |
Operating Expenses | 4.64 Million | 987.77 Thousand | 381.3 Thousand |
Selling, General and Administrative Expenses | 4.64 Million | 987.77 Thousand | 381.3 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 50.39 Million | 987.77 Thousand | 381.3 Thousand |
Operating Income | 11.98 Million | -987.77 Thousand | -381.3 Thousand |
Interest Expense | 3.26 Million | - | - |
Income Tax Expense | - | -96.00 | - |
Earnings before Tax | 9.88 Million | 2.18 Million | -246.89 Thousand |
Net Income | 9.88 Million | 2.18 Million | -246.89 Thousand |
Earnings Per Share Basic | 0.24 | 0.19 | -0.02 |
Earnings Per Share Diluted | 0.24 | 0.19 | -0.02 |
Weighted Average Shares Outstanding | 41 Million | 11.53 Million | 11.96 Million |
Weighted Average Shares Outstanding (Diluted) | 41 Million | 11.53 Million | 11.96 Million |
Gross Margin | 0.27 | - | - |
EBIT Margin | 0.23 | - | - |
Profit Margin | 0.16 | - | - |
EBITDA | 14.59 Million | -1.12 Million | -246.89 Thousand |
Earnings Before Tax Margin | 0.19 | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2022 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 31.18 Million | 62.37 Million | 31.18 Million | - | - |
Cost of Revenue | - | 22.87 Million | 45.74 Million | 22.87 Million | - | - |
Gross Profit | - | 8.31 Million | 16.63 Million | 8.31 Million | - | - |
Operating Expenses | 299.08 Thousand | 317.81 Thousand | 4.64 Million | 205.28 Thousand | 987.77 Thousand | 351.47 Thousand |
Selling, General and Administrative Expenses | 299.08 Thousand | 317.81 Thousand | - | 205.28 Thousand | - | 351.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.16 Million | - | - | - |
Cost and Expenses | 299.08 Thousand | 317.81 Thousand | 50.39 Million | 205.28 Thousand | 987.77 Thousand | 351.47 Thousand |
Operating Income | -299.08 Thousand | -317.82 Thousand | 11.98 Million | -205.28 Thousand | -987.77 Thousand | -351.48 Thousand |
Interest Expense | - | - | 3.26 Million | - | - | - |
Income Tax Expense | - | -1.29 Million | 4.42 Million | -1.29 Million | -96.00 | -5137.00 |
Earnings before Tax | 212.76 Thousand | 236.56 Thousand | 9.88 Million | 400.61 Thousand | 2.18 Million | 610.58 Thousand |
Net Income | 212.76 Thousand | 236.56 Thousand | 9.88 Million | 400.61 Thousand | 2.18 Million | 610.58 Thousand |
Earnings Per Share Basic | 0.03 | 0.04 | - | 0.06 | - | 0.06 |
Earnings Per Share Diluted | 0.03 | 0.04 | - | 0.06 | - | 0.06 |
Weighted Average Shares Outstanding | 6.6 Million | 6.6 Million | 41 Million | 7.1 Million | 11.53 Million | 10.56 Million |
Weighted Average Shares Outstanding (Diluted) | 6.6 Million | 6.6 Million | 41 Million | 7.1 Million | 11.53 Million | 10.56 Million |
Gross Margin | - | 0.27 | 0.27 | 0.27 | - | - |
EBIT Margin | - | -0.01 | - | -0.01 | - | - |
Profit Margin | - | 0.01 | 0.16 | 0.01 | - | - |
EBITDA | -299.08 Thousand | -317.82 Thousand | - | -205.28 Thousand | - | -351.48 Thousand |
Earnings Before Tax Margin | - | -0.01 | 0.19 | -0.01 | - | - |
PANJON
FDC
NILKAMAL
CIAFF
RMI
8255