USD 2.9
(-1.69%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 84.83 Million | 111.88 Million | 29.26 Million |
Cost of Revenue | 25.23 Million | 61.15 Million | 29.1 Million |
Gross Profit | 59.59 Million | 50.73 Million | 154.91 Thousand |
Operating Expenses | -83.64 Million | 2.36 Million | 889.09 Thousand |
Selling, General and Administrative Expenses | 5.35 Million | 2.09 Million | 889.09 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | -91.89 Million | - | - |
Cost and Expenses | -58.41 Million | 63.51 Million | 29.99 Million |
Operating Income | 136.88 Million | 51.59 Million | -734.18 Thousand |
Interest Expense | 964.25 Thousand | 719.1 Thousand | 383.18 Thousand |
Income Tax Expense | 350.66 Thousand | 960.18 Thousand | 206.17 Thousand |
Earnings before Tax | 152.42 Million | 50.88 Million | -1.22 Million |
Net Income | 140.63 Million | 49.92 Million | -1.43 Million |
Earnings Per Share Basic | 9.05 | 5.55 | -0.15 |
Earnings Per Share Diluted | 2.87 | 1.23 | -0.15 |
Weighted Average Shares Outstanding | 15.44 Million | 9.46 Million | 9.46 Million |
Weighted Average Shares Outstanding (Diluted) | 48.65 Million | 42.67 Million | 9.46 Million |
Gross Margin | 0.70 | 0.45 | 0.01 |
EBIT Margin | 1.90 | 0.50 | 0.10 |
Profit Margin | 1.66 | 0.45 | -0.05 |
EBITDA | 160.86 Million | 55.68 Million | 2.99 Million |
Earnings Before Tax Margin | 1.61 | 0.46 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.89 Million | 7.6 Million | 84.83 Million | 12.82 Million | 10.53 Million | 11.45 Million |
Cost of Revenue | 4.43 Million | 4.6 Million | 34.99 Million | 7.81 Million | 9.67 Million | 26.04 Million |
Gross Profit | 1.45 Million | 2.99 Million | 49.83 Million | 5 Million | 859.3 Thousand | -14.58 Million |
Operating Expenses | 3.13 Million | 3.01 Million | 8.91 Million | 3.21 Million | 1.23 Million | -86.37 Thousand |
Selling, General and Administrative Expenses | 3.13 Million | 3.01 Million | - | 3.21 Million | 1.23 Million | -343.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.17 Million | - | - | - | - | - |
Cost and Expenses | 7.57 Million | 7.62 Million | 43.9 Million | 11.03 Million | 10.9 Million | 25.95 Million |
Operating Income | -1.68 Million | -20.89 Thousand | 40.92 Million | 1.79 Million | 33.34 Million | -14.5 Million |
Interest Expense | 207.49 Thousand | 30.04 Thousand | 1.04 Million | 153.72 Thousand | 329.11 Thousand | 38.45 Thousand |
Income Tax Expense | 172.29 Thousand | 24.41 Thousand | 379.11 Thousand | 28.36 Thousand | 33.66 Thousand | 287.27 Thousand |
Earnings before Tax | 1.21 Million | 24.04 Million | 152.42 Million | 30.38 Million | 35.1 Million | -15.01 Million |
Net Income | 1.12 Million | 22.12 Million | 140.63 Million | 28.22 Million | 35.06 Million | -15.3 Million |
Earnings Per Share Basic | -0.01 | 1.20 | - | 1.46 | 1.92 | -0.85 |
Earnings Per Share Diluted | -0.01 | 0.51 | - | 0.60 | 1.92 | -0.85 |
Weighted Average Shares Outstanding | 17.09 Million | 17.73 Million | 15.44 Million | 17.95 Million | 19.2 Million | 17.96 Million |
Weighted Average Shares Outstanding (Diluted) | 17.09 Million | 42.14 Million | 48.65 Million | 49.02 Million | 19.2 Million | 17.96 Million |
Gross Margin | 0.25 | 0.39 | 0.59 | 0.39 | 0.08 | -1.27 |
EBIT Margin | -0.07 | 0.17 | - | 0.26 | -3.09 | -1.14 |
Profit Margin | 0.19 | 2.91 | 1.66 | 2.20 | 3.33 | -1.34 |
EBITDA | -428.1 Thousand | 1.27 Million | - | 3.27 Million | -32.58 Million | -13.09 Million |
Earnings Before Tax Margin | -0.29 | -0.00 | 0.48 | 0.14 | 3.17 | -1.27 |
SIS
5168
056080
CTMX
OMV
GRPOF