USD 0.79
(9.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.35 Million | 15.49 Million | 16.27 Million | 16.76 Million | 8.22 Million | 10.07 Million |
Total Current Assets | 9.96 Million | 12.13 Million | 12.89 Million | 13.7 Million | 5.03 Million | 7.24 Million |
Cash And Short Term Investments | 2.33 Million | 3.86 Million | 5.31 Million | 5.19 Million | 897.22 Thousand | 2 Million |
Cash and Cash Equivalents | 2.33 Million | 3.86 Million | 5.31 Million | 5.19 Million | 897.22 Thousand | 2 Million |
Short Term Investments | - | - | - | - | - | 109.44 Thousand |
Net Receivables | 2.59 Million | 2.93 Million | 2.2 Million | 3.91 Million | 1.49 Million | 2.14 Million |
Inventory | 4.65 Million | 4.49 Million | 4.74 Million | 3.78 Million | 2.31 Million | 2.68 Million |
Other Current Assets | 371.29 Thousand | 835.41 Thousand | 632.15 Thousand | 1.00 | 328.71 Thousand | 411.23 Thousand |
Total Non-Current Assets | 3.39 Million | 3.36 Million | 3.37 Million | 3.06 Million | 3.18 Million | 2.83 Million |
Net PPE | 1.51 Million | 1.86 Million | 2.07 Million | 1.92 Million | 2.04 Million | 1.58 Million |
Good Will And Intangible Assets | 1.12 Million | 1.02 Million | 966.76 Thousand | 775.29 Thousand | 1.03 Million | 1.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.12 Million | 1.02 Million | 966.76 Thousand | 775.29 Thousand | 1.03 Million | 1.23 Million |
Long-Term Investments | 206.24 Thousand | - | - | - | - | - |
Tax Assets | -1.00 | - | - | - | - | - |
Other Non Current Assets | 550.67 Thousand | 475.1 Thousand | 341 Thousand | 358.93 Thousand | 114.03 Thousand | 11.39 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.99 Million | 4.05 Million | 2.67 Million | 3.56 Million | 7.33 Million | 7.08 Million |
Total Current Liabilities | 2.05 Million | 3.29 Million | 1.81 Million | 2.2 Million | 6.3 Million | 1.7 Million |
Account Payables | 1.26 Million | 1.76 Million | 1.05 Million | 1.5 Million | 713.22 Thousand | 1.13 Million |
Tax Payables | 5707.00 | -1351.00 | 19.41 Thousand | 86.78 Thousand | 21.81 Thousand | - |
Short Term Debt | 115.65 Thousand | 100.28 Thousand | 91.77 Thousand | 81.22 Thousand | 5.07 Million | - |
Deferred Revenue | -1.00 | 699.73 Thousand | 6000.00 | 118.88 Thousand | - | 1486.00 |
Other Current Liabilities | 675.49 Thousand | 728.7 Thousand | 664.6 Thousand | 501.84 Thousand | 516.77 Thousand | 565.08 Thousand |
Total Non Current Liabilities | 2.94 Million | 761.13 Thousand | 861.41 Thousand | 1.36 Million | 1.03 Million | 5.38 Million |
Long-Term Debt | 2.29 Million | 761.13 Thousand | 861.41 Thousand | 1.36 Million | 1.03 Million | 4.98 Million |
Deferred Revenue Non Current | - | 700 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 642.52 Thousand | -700 Thousand | - | - | - | 401.73 Thousand |
Other Liabilities | 2.00 | - | - | - | - | - |
Total Equity | 8.35 Million | 11.44 Million | 13.59 Million | 13.2 Million | 889.54 Thousand | 2.99 Million |
Stock Holders Equity | 8.35 Million | 11.44 Million | 13.59 Million | 13.2 Million | 889.54 Thousand | 2.99 Million |
Common Stock | 199.24 Thousand | 197.64 Thousand | 196.81 Thousand | 167.61 Thousand | 1.24 Million | 1.24 Million |
Retained Earnings | -49.82 Million | -46.42 Million | -43.54 Million | -39.1 Million | -43.49 Million | -41.2 Million |
Accumulated other comprehensive income | -638.00 | - | - | - | - | -5100.00 |
Common Stock Equity | 8.35 Million | 11.44 Million | 13.59 Million | 13.2 Million | 889.54 Thousand | 2.99 Million |
Capital Lease Obligation | 642.52 Thousand | 861.41 Thousand | 953.19 Thousand | 1.03 Million | 1.1 Million | - |
Total Investments | 206.24 Thousand | - | - | - | - | 109.44 Thousand |
Total Debt | 3.05 Million | 861.41 Thousand | 953.19 Thousand | 1.44 Million | 6.1 Million | 4.98 Million |
Net Debt | 717.14 Thousand | -3 Million | -4.36 Million | -3.75 Million | 5.2 Million | 2.97 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.46 Million | 12.61 Million | 11.95 Million | 13.35 Million | 13.35 Million | 12.18 Million |
Total Current Assets | 9.14 Million | 9.23 Million | 8.52 Million | 9.96 Million | 9.96 Million | 8.95 Million |
Cash And Short Term Investments | 809.03 Thousand | 709.11 Thousand | 1.09 Million | 2.33 Million | 2.33 Million | 1.41 Million |
Cash and Cash Equivalents | 809.03 Thousand | 709.11 Thousand | 1.09 Million | 2.33 Million | 2.33 Million | 1.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.31 Million | 3.82 Million | 2.27 Million | 2.59 Million | 2.59 Million | 2.53 Million |
Inventory | 4.58 Million | 4.4 Million | 4.77 Million | 4.65 Million | 4.65 Million | 4.48 Million |
Other Current Assets | 443.33 Thousand | 290.19 Thousand | 384 Thousand | 371.29 Thousand | 371.29 Thousand | 532.16 Thousand |
Total Non-Current Assets | 3.31 Million | 3.37 Million | 3.43 Million | 3.39 Million | 3.39 Million | 3.23 Million |
Net PPE | 1.33 Million | 1.41 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.62 Million |
Good Will And Intangible Assets | 1.1 Million | 1.11 Million | 1.11 Million | 1.12 Million | 1.12 Million | 1.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.1 Million | 1.11 Million | 1.11 Million | 1.12 Million | 1.12 Million | 1.01 Million |
Long-Term Investments | 206.24 Thousand | 206.24 Thousand | 206.24 Thousand | 206.24 Thousand | 206.24 Thousand | - |
Tax Assets | -206.24 Thousand | - | - | -1.00 | -1.00 | - |
Other Non Current Assets | 878.8 Thousand | 638.39 Thousand | 593.93 Thousand | 550.67 Thousand | 550.67 Thousand | 596.16 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 5.1 Million | 5.31 Million | 4.88 Million | 4.99 Million | 4.99 Million | 2.7 Million |
Total Current Liabilities | 2.21 Million | 2.4 Million | 1.95 Million | 2.05 Million | 2.05 Million | 2.03 Million |
Account Payables | 1.55 Million | 1.71 Million | 1.35 Million | 1.26 Million | 1.26 Million | 1.24 Million |
Tax Payables | - | 20.41 Thousand | 6062.00 | 5707.00 | 5707.00 | -926.00 |
Short Term Debt | 125.66 Thousand | 122.25 Thousand | 118.91 Thousand | 115.65 Thousand | 115.65 Thousand | 112.46 Thousand |
Deferred Revenue | - | 57.19 Thousand | 13.65 Thousand | -1.00 | -1.00 | - |
Other Current Liabilities | 537.5 Thousand | 512.82 Thousand | 472.52 Thousand | 675.49 Thousand | 675.49 Thousand | 674.36 Thousand |
Total Non Current Liabilities | 2.89 Million | 2.9 Million | 2.92 Million | 2.94 Million | 2.94 Million | 672.51 Thousand |
Long-Term Debt | 2.34 Million | 2.32 Million | 2.31 Million | 2.29 Million | 2.29 Million | 672.51 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 546.84 Thousand | 579.71 Thousand | 612.01 Thousand | 642.52 Thousand | 642.52 Thousand | - |
Other Liabilities | - | 1.00 | - | 2.00 | 2.00 | - |
Total Equity | 7.35 Million | 7.29 Million | 7.07 Million | 8.35 Million | 8.35 Million | 9.48 Million |
Stock Holders Equity | 7.35 Million | 7.29 Million | 7.07 Million | 8.35 Million | 8.35 Million | 9.48 Million |
Common Stock | 200.15 Thousand | 200.15 Thousand | 199.55 Thousand | 199.24 Thousand | 199.24 Thousand | 198.24 Thousand |
Retained Earnings | -51.04 Million | -51.1 Million | -51.13 Million | -49.82 Million | -49.82 Million | -48.6 Million |
Accumulated other comprehensive income | -638.00 | -638.00 | -638.00 | -638.00 | -199.24 Thousand | -638.00 |
Common Stock Equity | 7.35 Million | 7.29 Million | 7.07 Million | 8.35 Million | 8.35 Million | 9.48 Million |
Capital Lease Obligation | 125.66 Thousand | 579.71 Thousand | 612.01 Thousand | 642.52 Thousand | 642.52 Thousand | 784.97 Thousand |
Total Investments | 206.24 Thousand | 206.24 Thousand | 206.24 Thousand | 206.24 Thousand | 206.24 Thousand | - |
Total Debt | 2.47 Million | 3.03 Million | 3.04 Million | 3.05 Million | 3.05 Million | 784.97 Thousand |
Net Debt | 1.66 Million | 2.32 Million | 1.95 Million | 717.14 Thousand | 717.14 Thousand | -625.72 Thousand |
PURA
RUSHIL
OPHLY
016800
TKYMF
NHH