EUR 6.24
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.2 Billion | 4.1 Billion | 4.1 Billion | 4.32 Billion | 4.39 Billion | 2.56 Billion |
Total Current Assets | 451.04 Million | 498 Million | 402.99 Million | 435.58 Million | 518.96 Million | 490.16 Million |
Cash And Short Term Investments | 215.99 Million | 301.76 Million | 241.5 Million | 318.79 Million | 289.34 Million | 265.86 Million |
Cash and Cash Equivalents | 215.99 Million | 301.76 Million | 241.5 Million | 318.79 Million | 289.34 Million | 265.86 Million |
Short Term Investments | - | -35.96 Million | -14.24 Million | -23.88 Million | -38.29 Million | -42.59 Million |
Net Receivables | 130.64 Million | 177 Million | 138.68 Million | 103.44 Million | 212.72 Million | 201.74 Million |
Inventory | 15.29 Million | 12.58 Million | 9.57 Million | 7.95 Million | 11.12 Million | 10.43 Million |
Other Current Assets | 89.11 Million | 6.64 Million | 13.22 Million | 5.38 Million | 5.77 Million | 12.1 Million |
Total Non-Current Assets | 3.75 Billion | 3.61 Billion | 3.7 Billion | 3.89 Billion | 3.87 Billion | 2.07 Billion |
Net PPE | 3.22 Billion | 3.06 Billion | 3.11 Billion | 3.3 Billion | 3.41 Billion | 1.63 Billion |
Good Will And Intangible Assets | 221.74 Million | 209.75 Million | 223.07 Million | 229.2 Million | 190.38 Million | 220 Million |
Good Will | 85.69 Million | 89.48 Million | 96.12 Million | 101.06 Million | 106.57 Million | 109.43 Million |
Intangible Assets | 136.04 Million | 120.27 Million | 126.94 Million | 128.13 Million | 83.8 Million | 110.56 Million |
Long-Term Investments | 56.17 Million | 81.03 Million | 59.34 Million | 67.64 Million | 47.88 Million | 63.09 Million |
Tax Assets | 224.55 Million | 258.34 Million | 294 Million | 273.01 Million | 220.04 Million | 138.72 Million |
Other Non Current Assets | 23.93 Million | - | 14.68 Million | 14.73 Million | - | 13.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.19 Billion | 3.2 Billion | 3.32 Billion | 3.53 Billion | 3.11 Billion | 1.05 Billion |
Total Current Liabilities | 789.82 Million | 777.67 Million | 613.97 Million | 519.86 Million | 612.53 Million | 367.43 Million |
Account Payables | 301.44 Million | 264.54 Million | 230.64 Million | 164.56 Million | 215.75 Million | 218.45 Million |
Tax Payables | 28.26 Million | 52.5 Million | 32.14 Million | 22.58 Million | 40.87 Million | 21.17 Million |
Short Term Debt | 21.87 Million | 332.1 Million | 280.41 Million | 276.68 Million | 256.22 Million | 4.95 Million |
Deferred Revenue | 55.47 Million | 180.91 Million | 26.03 Million | 23.92 Million | 41.74 Million | 142.2 Million |
Other Current Liabilities | 411.03 Million | 118 Thousand | 76.87 Million | 54.67 Million | 98.81 Million | 1.81 Million |
Total Non Current Liabilities | 2.4 Billion | 2.43 Billion | 2.71 Billion | 3.01 Billion | 2.5 Billion | 691.67 Million |
Long-Term Debt | 461.1 Million | 2.17 Billion | 2.45 Billion | 2.78 Billion | 2.26 Billion | 413.95 Million |
Deferred Revenue Non Current | 1.69 Billion | 42 Million | 44.56 Million | 48.15 Million | 49.4 Million | 52.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.43 Million | 22.69 Million | 21.36 Million | 10.6 Million | 7.63 Million | 47.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1 Billion | 900.72 Million | 781.07 Million | 798.58 Million | 1.27 Billion | 1.5 Billion |
Stock Holders Equity | 956.93 Million | 847.56 Million | 732.07 Million | 749 Million | 1.21 Billion | 1.45 Billion |
Common Stock | 871.49 Million | 871.49 Million | 871.49 Million | 784.36 Million | 784.36 Million | 784.36 Million |
Retained Earnings | -649.79 Million | -771.67 Million | -133.66 Million | -437.15 Million | 89.96 Million | 117.78 Million |
Accumulated other comprehensive income | -40.86 Million | -28.42 Million | -139.1 Million | -34.99 Million | 435.54 Million | -87.14 Million |
Common Stock Equity | 956.93 Million | 847.56 Million | 732.07 Million | 749 Million | 1.21 Billion | 1.45 Billion |
Capital Lease Obligation | 1.95 Billion | 1.89 Billion | 1.92 Billion | 2.05 Billion | 2.06 Billion | 1.76 Million |
Total Investments | 56.17 Million | 45.07 Million | 45.09 Million | 43.75 Million | 9.59 Million | 20.49 Million |
Total Debt | 482.97 Million | 2.5 Billion | 2.73 Billion | 3.05 Billion | 2.52 Billion | 418.91 Million |
Net Debt | 266.98 Million | 2.2 Billion | 2.49 Billion | 2.73 Billion | 2.23 Billion | 153.04 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.26 Billion | - | 4.2 Billion | 4.2 Billion | - | 4.21 Billion |
Total Current Assets | 513.97 Million | 215.99 Million | 451.04 Million | 451.04 Million | 292.42 Million | 529.62 Million |
Cash And Short Term Investments | 228.75 Million | 215.99 Million | 215.99 Million | 215.99 Million | 292.42 Million | 289.07 Million |
Cash and Cash Equivalents | 228.75 Million | - | 215.99 Million | 215.99 Million | - | 289.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 166.27 Million | - | 210.2 Million | 130.64 Million | - | 215.26 Million |
Inventory | 16.25 Million | - | 15.29 Million | 15.29 Million | - | 14.63 Million |
Other Current Assets | 102.69 Million | - | 9.54 Million | 89.11 Million | - | 10.65 Million |
Total Non-Current Assets | 3.74 Billion | -215.99 Million | 3.75 Billion | 3.75 Billion | -292.42 Million | 3.68 Billion |
Net PPE | 3.21 Billion | - | 3.22 Billion | 3.22 Billion | - | 3.13 Billion |
Good Will And Intangible Assets | 217.98 Million | - | 307.44 Million | 221.74 Million | - | 214.73 Million |
Good Will | 85.36 Million | - | 85.69 Million | 85.69 Million | - | 93.44 Million |
Intangible Assets | 132.61 Million | - | 221.74 Million | 136.04 Million | - | 121.29 Million |
Long-Term Investments | 77.38 Million | - | 80.11 Million | 56.17 Million | - | - |
Tax Assets | - | - | 224.55 Million | - | - | 246.86 Million |
Other Non Current Assets | 235.32 Million | -215.99 Million | -85.69 Million | 248.48 Million | -292.42 Million | 83.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.19 Billion | -1 Billion | 3.19 Billion | 3.19 Billion | -958.89 Million | 3.25 Billion |
Total Current Liabilities | 800.5 Million | - | 789.82 Million | 789.82 Million | - | 850.02 Million |
Account Payables | 275.5 Million | - | 301.44 Million | 301.44 Million | - | 293.25 Million |
Tax Payables | - | - | 28.26 Million | - | - | 22.88 Million |
Short Term Debt | 16.77 Million | - | 282.49 Million | 21.87 Million | - | 331.71 Million |
Deferred Revenue | 390.77 Million | - | 55.47 Million | 366.81 Million | - | 224.98 Million |
Other Current Liabilities | 117.44 Million | - | 150.41 Million | 466.51 Million | - | 67 Thousand |
Total Non Current Liabilities | 2.39 Billion | -1 Billion | 2.4 Billion | 2.4 Billion | -958.89 Million | 2.4 Billion |
Long-Term Debt | 456.55 Million | - | 461.1 Million | 461.1 Million | - | 2.15 Billion |
Deferred Revenue Non Current | - | - | 1.69 Billion | - | - | 40.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.93 Billion | -1 Billion | 66.13 Million | 1.94 Billion | -958.89 Million | 21.33 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.07 Billion | 1 Billion | 1 Billion | 1 Billion | 958.89 Million | 958.89 Million |
Stock Holders Equity | 1.01 Billion | 1 Billion | 956.93 Million | 956.93 Million | 958.89 Million | 904.08 Million |
Common Stock | 871.49 Million | - | 871.49 Million | 871.49 Million | - | 871.49 Million |
Retained Earnings | -622.77 Million | - | -649.79 Million | -649.79 Million | - | -728.87 Million |
Accumulated other comprehensive income | -13.01 Million | 956.93 Million | -40.86 Million | -40.86 Million | 904.08 Million | - |
Common Stock Equity | 1.01 Billion | 1 Billion | 956.93 Million | 956.93 Million | 958.89 Million | 904.08 Million |
Capital Lease Obligation | 1.94 Billion | - | 1.69 Billion | 1.95 Billion | - | 1.94 Billion |
Total Investments | 77.38 Million | - | 80.11 Million | 56.17 Million | - | 81.72 Million |
Total Debt | 473.33 Million | - | 2.44 Billion | 482.97 Million | - | 2.48 Billion |
Net Debt | 244.58 Million | - | 2.22 Billion | 266.98 Million | - | 2.19 Billion |
TOMZ
PURA
RUSHIL
USY
016800
TKYMF