USD 0.36
(9.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 154.45 Million | 225.69 Million | 240.9 Million | 98.18 Million | 14.55 Million | 26.31 Million |
Total Current Assets | 47.76 Million | 130.77 Million | 189.04 Million | 87.98 Million | 13.94 Million | 26.05 Million |
Cash And Short Term Investments | 24.94 Million | 120.22 Million | 178.66 Million | 77.06 Million | 11.24 Million | 25.03 Million |
Cash and Cash Equivalents | 24.94 Million | 120.22 Million | 178.66 Million | 77.06 Million | 11.24 Million | 25.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.59 Million | 8.04 Million | 7.72 Million | 7.62 Million | 1.01 Million | 525 Thousand |
Inventory | 14.14 Million | -8.04 Million | -7.72 Million | -7.62 Million | -1.01 Million | - |
Other Current Assets | 4.08 Million | 10.54 Million | 10.38 Million | 10.92 Million | 2.69 Million | 497 Thousand |
Total Non-Current Assets | 106.68 Million | 94.91 Million | 51.85 Million | 10.19 Million | 610 Thousand | 263 Thousand |
Net PPE | 94.85 Million | 94.52 Million | 51.47 Million | 9.82 Million | 390 Thousand | 43 Thousand |
Good Will And Intangible Assets | 10.7 Million | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand |
Good Will | 965 Thousand | - | - | - | - | - |
Intangible Assets | 9.74 Million | 120 Thousand | - | 120 Thousand | 120 Thousand | 120 Thousand |
Long-Term Investments | 900 Thousand | 241 Thousand | 240 Thousand | 240 Thousand | 100 Thousand | 100 Thousand |
Tax Assets | 9.74 Million | -120 Thousand | -240 Thousand | -240 Thousand | -100 Thousand | -100 Thousand |
Other Non Current Assets | -9.51 Million | 143 Thousand | 259 Thousand | 245 Thousand | 100 Thousand | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.93 Million | 18.5 Million | 22.18 Million | 10.53 Million | 5.14 Million | 2.65 Million |
Total Current Liabilities | 18.88 Million | 18.18 Million | 21.71 Million | 9.81 Million | 5.13 Million | 2.65 Million |
Account Payables | 3.78 Million | 8.06 Million | 13.28 Million | 4.59 Million | 3.07 Million | 1.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.62 Million | 432 Thousand | 489 Thousand | 595 Thousand | 352 Thousand | - |
Deferred Revenue | 2.98 Million | 3.27 Million | 2.83 Million | 2.16 Million | 704 Thousand | 475 Thousand |
Other Current Liabilities | 9.5 Million | 6.4 Million | 5.11 Million | 2.45 Million | 1 Million | 776 Thousand |
Total Non Current Liabilities | 30.04 Million | 328 Thousand | 467 Thousand | 716 Thousand | 6000.00 | - |
Long-Term Debt | 6.56 Million | 328 Thousand | 467 Thousand | 716 Thousand | 6000.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.48 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 105.52 Million | 207.18 Million | 218.71 Million | 87.64 Million | 9.41 Million | 23.66 Million |
Stock Holders Equity | 105.52 Million | 207.18 Million | 218.71 Million | 87.64 Million | 9.41 Million | 23.66 Million |
Common Stock | 58.99 Thousand | 76 Thousand | 496 Thousand | 206 Thousand | 9000.00 | 3000.00 |
Retained Earnings | -600.65 Million | -470.03 Million | -359.82 Million | -267.53 Million | -217.07 Million | -188.45 Million |
Accumulated other comprehensive income | -232 Thousand | -167 Thousand | -92 Thousand | -62 Thousand | -46 Thousand | -41 Thousand |
Common Stock Equity | 105.52 Million | 207.18 Million | 218.71 Million | 87.64 Million | 9.41 Million | 23.66 Million |
Capital Lease Obligation | 632 Thousand | 760 Thousand | 956 Thousand | 1.31 Million | 358 Thousand | - |
Total Investments | 900 Thousand | 241 Thousand | 240 Thousand | 240 Thousand | 100 Thousand | 100 Thousand |
Total Debt | 9.81 Million | 760 Thousand | 956 Thousand | 1.31 Million | 358 Thousand | - |
Net Debt | -15.13 Million | -119.46 Million | -177.7 Million | -75.75 Million | -10.89 Million | -25.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 70.3 Million | 135.34 Million | 154.45 Million | 154.45 Million | 139.28 Million | 159.73 Million |
Total Current Assets | 25.28 Million | 30.09 Million | 47.76 Million | 47.76 Million | 31.33 Million | 51.32 Million |
Cash And Short Term Investments | 4.15 Million | 7.04 Million | 24.94 Million | 24.94 Million | 6.91 Million | 25.61 Million |
Cash and Cash Equivalents | 4.15 Million | 7.04 Million | 24.94 Million | 24.94 Million | 6.91 Million | 25.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.33 Million | 1.00 | 4.59 Million | 4.59 Million | 1.56 Million | - |
Inventory | 9.45 Million | 12.35 Million | 14.14 Million | 14.14 Million | 13.31 Million | 13.7 Million |
Other Current Assets | 8.33 Million | 10.69 Million | 4.08 Million | 4.08 Million | 9.54 Million | 12.01 Million |
Total Non-Current Assets | 45.02 Million | 105.24 Million | 106.68 Million | 106.68 Million | 107.94 Million | 108.4 Million |
Net PPE | 43.93 Million | 93.81 Million | 94.85 Million | 94.85 Million | 95.94 Million | 96.93 Million |
Good Will And Intangible Assets | 120 Thousand | 10.47 Million | 10.7 Million | 10.7 Million | 10.94 Million | 11.18 Million |
Good Will | - | 965 Thousand | 965 Thousand | 965 Thousand | 965 Thousand | 965 Thousand |
Intangible Assets | 120 Thousand | 9.5 Million | 9.74 Million | 9.74 Million | 9.98 Million | 10.22 Million |
Long-Term Investments | 902 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 244 Thousand | 243 Thousand |
Tax Assets | 1.00 | -1.00 | 9.74 Million | 9.74 Million | -244 Thousand | -243 Thousand |
Other Non Current Assets | 58.99 Thousand | 60 Thousand | -9.51 Million | -9.51 Million | 1.05 Million | 292 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 28.2 Million | 27.2 Million | 48.93 Million | 48.93 Million | 18.44 Million | 19.27 Million |
Total Current Liabilities | 22.04 Million | 20.47 Million | 18.88 Million | 18.88 Million | 17.73 Million | 18.44 Million |
Account Payables | 10.4 Million | 6.64 Million | 3.78 Million | 3.78 Million | 7.79 Million | 7.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.09 Million | 3.09 Million | 2.62 Million | 2.62 Million | 434 Thousand | 436 Thousand |
Deferred Revenue | - | - | 2.98 Million | 2.98 Million | - | - |
Other Current Liabilities | 8.54 Million | 10.73 Million | 9.5 Million | 9.5 Million | 9.5 Million | 10.33 Million |
Total Non Current Liabilities | 6.16 Million | 6.72 Million | 30.04 Million | 30.04 Million | 716 Thousand | 831 Thousand |
Long-Term Debt | 5.66 Million | 6.15 Million | 6.56 Million | 6.56 Million | 716 Thousand | 831 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 493 Thousand | 563 Thousand | 23.48 Million | 23.48 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.1 Million | 108.14 Million | 105.52 Million | 105.52 Million | 120.83 Million | 140.46 Million |
Stock Holders Equity | 42.1 Million | 108.14 Million | 105.52 Million | 105.52 Million | 120.83 Million | 140.46 Million |
Common Stock | 10 Thousand | 74 Thousand | 58.99 Thousand | 58.99 Thousand | 18 Thousand | 11 Thousand |
Retained Earnings | -694.37 Million | -615.59 Million | -600.65 Million | -600.65 Million | -573.33 Million | -545.36 Million |
Accumulated other comprehensive income | -243 Thousand | -240 Thousand | -232 Thousand | -232 Thousand | -220 Thousand | -212 Thousand |
Common Stock Equity | 42.1 Million | 108.14 Million | 105.52 Million | 105.52 Million | 120.83 Million | 140.46 Million |
Capital Lease Obligation | 493 Thousand | 563 Thousand | 632 Thousand | 632 Thousand | 1.15 Million | 1.26 Million |
Total Investments | 902 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 244 Thousand | 243 Thousand |
Total Debt | 9.25 Million | 9.81 Million | 9.81 Million | 9.81 Million | 1.15 Million | 1.26 Million |
Net Debt | 5.1 Million | 2.76 Million | -15.13 Million | -15.13 Million | -5.76 Million | -24.35 Million |
GNENF
AGDXF
PEB
BANKBARODA
DCO
2338