USD 0.61
(-3.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.39 Million | 47.48 Million | 77.89 Million | 66.29 Million | 91.35 Million | 120.53 Million |
Total Current Assets | 11.55 Million | 24.56 Million | 50.48 Million | 46.83 Million | 71.68 Million | 107.99 Million |
Cash And Short Term Investments | 9.38 Million | 15.77 Million | 46.63 Million | 42.88 Million | 66.13 Million | 105.71 Million |
Cash and Cash Equivalents | 5.72 Million | 15.27 Million | 7.66 Million | 27.27 Million | 14.68 Million | 87.97 Million |
Short Term Investments | 3.66 Million | 495 Thousand | 38.96 Million | 15.61 Million | 51.45 Million | 17.74 Million |
Net Receivables | - | 309 Thousand | 160 Thousand | 635 Thousand | 598 Thousand | 401 Thousand |
Inventory | - | 1.17 Million | 1.11 Million | 1.62 Million | 3.29 Million | 854 Thousand |
Other Current Assets | 2.17 Million | 1.86 Million | 2.58 Million | 1.68 Million | 1.65 Million | 1.02 Million |
Total Non-Current Assets | 8.83 Million | 22.92 Million | 27.4 Million | 19.46 Million | 19.66 Million | 12.53 Million |
Net PPE | - | 13.85 Million | 20.23 Million | 18.8 Million | 18.48 Million | 11.48 Million |
Good Will And Intangible Assets | 8.81 Million | 8.81 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.81 Million | 8.81 Million | - | - | - | - |
Long-Term Investments | - | - | - | 258 Thousand | 617 Thousand | 529 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20 Thousand | 246 Thousand | 7.17 Million | 398 Thousand | 570.99 Thousand | 527 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 6.29 Million | 25.67 Million | 113.78 Million | 122.04 Million | 132.77 Million | 116.28 Million |
Total Current Liabilities | 4.51 Million | 13.77 Million | 18.5 Million | 17.63 Million | 13.61 Million | 15.92 Million |
Account Payables | 1.33 Million | 1.25 Million | 2.12 Million | 2.73 Million | 1.72 Million | 2.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 5.36 Million | 9.86 Million | 9.85 Million | 5.95 Million | 9 Million |
Deferred Revenue | - | 115 Thousand | 86 Thousand | 49 Thousand | 411 Thousand | 315 Thousand |
Other Current Liabilities | 3.17 Million | 7.03 Million | 6.43 Million | 4.99 Million | 5.52 Million | 4.54 Million |
Total Non Current Liabilities | 1.77 Million | 11.9 Million | 95.27 Million | 104.41 Million | 119.16 Million | 100.35 Million |
Long-Term Debt | - | 2.95 Million | 8.75 Million | 15.74 Million | 112.2 Million | 96.66 Million |
Deferred Revenue Non Current | - | 1.03 Million | 1.15 Million | - | 2.83 Million | 3.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Million | 810 Thousand | 85.36 Million | 88.66 Million | 490 Thousand | 537 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.1 Million | 21.81 Million | -35.89 Million | -55.75 Million | -41.41 Million | 4.25 Million |
Stock Holders Equity | 14.1 Million | 21.81 Million | -35.89 Million | -55.75 Million | -41.41 Million | 4.25 Million |
Common Stock | 17 Thousand | 8000.00 | 7000.00 | 98 Thousand | 79 Thousand | 78 Thousand |
Retained Earnings | -444.22 Million | -425.82 Million | -473.58 Million | -438.48 Million | -398.1 Million | -345.01 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.1 Million | 21.81 Million | -35.89 Million | -55.75 Million | -41.41 Million | 4.25 Million |
Capital Lease Obligation | - | 4.66 Million | 4.81 Million | 3.72 Million | 3.64 Million | - |
Total Investments | 3.66 Million | 495 Thousand | 38.96 Million | 15.61 Million | 52.07 Million | 18.26 Million |
Total Debt | - | 5.36 Million | 18.62 Million | 25.59 Million | 121.79 Million | 105.67 Million |
Net Debt | -5.72 Million | -9.91 Million | 10.95 Million | -1.67 Million | 107.1 Million | 17.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.85 Million | 28.77 Million | 20.39 Million | 20.39 Million | 23.26 Million | 17.72 Million |
Total Current Assets | 16.03 Million | 19.95 Million | 11.55 Million | 11.55 Million | 14.42 Million | 8.83 Million |
Cash And Short Term Investments | 14.02 Million | 18.58 Million | 9.38 Million | 9.38 Million | 13.38 Million | 7.41 Million |
Cash and Cash Equivalents | 13.42 Million | 12.12 Million | 5.72 Million | 5.72 Million | 13.38 Million | 7.41 Million |
Short Term Investments | 600 Thousand | 6.46 Million | 3.66 Million | 3.66 Million | - | - |
Net Receivables | - | - | - | - | 11 Thousand | 15 Thousand |
Inventory | - | - | - | - | 5000.00 | 11 Thousand |
Other Current Assets | 2.01 Million | 1.36 Million | 2.17 Million | 2.17 Million | 1.01 Million | 1.4 Million |
Total Non-Current Assets | 8.81 Million | 8.81 Million | 8.83 Million | 8.83 Million | 8.83 Million | 8.88 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 20 Thousand | 20 Thousand | 20 Thousand | 70 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 12.12 Million | 12.43 Million | 6.29 Million | 6.29 Million | 4.95 Million | 7.3 Million |
Total Current Liabilities | 3.27 Million | 3.34 Million | 4.51 Million | 4.51 Million | 3.57 Million | 4.22 Million |
Account Payables | 808 Thousand | 1.27 Million | 1.33 Million | 1.33 Million | 1.02 Million | 1.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.46 Million | 2.07 Million | 3.17 Million | 3.17 Million | 2.54 Million | 3 Million |
Total Non Current Liabilities | 8.85 Million | 9.09 Million | 1.77 Million | 1.77 Million | 1.38 Million | 3.08 Million |
Long-Term Debt | 6.52 Million | 6.31 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.32 Million | 2.78 Million | 1.77 Million | 1.77 Million | 1.38 Million | 3.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.73 Million | 16.33 Million | 14.1 Million | 14.1 Million | 18.3 Million | 10.41 Million |
Stock Holders Equity | 12.73 Million | 16.33 Million | 14.1 Million | 14.1 Million | 18.3 Million | 10.41 Million |
Common Stock | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 11 Thousand |
Retained Earnings | -452 Million | -448.18 Million | -444.22 Million | -444.22 Million | -439.7 Million | -438.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.73 Million | 16.33 Million | 14.1 Million | 14.1 Million | 18.3 Million | 10.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 600 Thousand | 6.46 Million | 3.66 Million | 3.66 Million | - | - |
Total Debt | 6.52 Million | 6.31 Million | - | - | - | - |
Net Debt | -6.89 Million | -5.8 Million | -5.72 Million | -5.72 Million | -13.38 Million | -7.41 Million |
TXN
UFPI
6862
SAFT
300127
RMCOW