Tivic Health Systems, Inc. (TIVC)
USD 0.21
(-5.45%)
USD 0.21
(-5.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.17 Million | 1.84 Million | 1.16 Million | 860 Thousand | 420 Thousand |
| Cost of Revenue | 889 Thousand | 1.54 Million | 1.29 Million | 1.08 Million | 709 Thousand |
| Gross Profit | 287 Thousand | 299 Thousand | -129 Thousand | -225 Thousand | -289 Thousand |
| Operating Expenses | 8.53 Million | 10.39 Million | 5.5 Million | 2.97 Million | 3.35 Million |
| Selling, General and Administrative Expenses | 6.87 Million | 8.66 Million | 4.62 Million | 2.32 Million | 2.36 Million |
| Research and Development Expenses | 1.65 Million | 1.73 Million | 878 Thousand | 659 Thousand | 990 Thousand |
| Other Expenses | - | - | 162 Thousand | 15 Thousand | 15 Thousand |
| Cost and Expenses | 9.42 Million | 11.93 Million | 6.79 Million | 4.06 Million | 4.06 Million |
| Operating Income | -8.24 Million | -10.09 Million | -5.63 Million | -3.2 Million | -3.64 Million |
| Interest Expense | - | 2.00 | 1.82 Million | 423 Thousand | 443 Thousand |
| Income Tax Expense | - | -4.00 | 1000.00 | 438 Thousand | 2000.00 |
| Earnings before Tax | -8.24 Million | -10.09 Million | -8.49 Million | -3.63 Million | -4.14 Million |
| Net Income | -8.24 Million | -10.09 Million | -8.49 Million | -4.07 Million | -4.14 Million |
| Earnings Per Share Basic | -10.40 | -104.37 | -243.16 | -177.01 | -180.36 |
| Earnings Per Share Diluted | -10.40 | -104.37 | -243.15 | -177.01 | -180.35 |
| Weighted Average Shares Outstanding | 793.04 Thousand | 96.72 Thousand | 34.93 Thousand | 23.03 Thousand | 22.99 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 793.04 Thousand | 96.73 Thousand | 34.93 Thousand | 23.03 Thousand | 23 Thousand |
| Gross Margin | 0.24 | 0.16 | -0.11 | -0.26 | -0.69 |
| EBIT Margin | -6.86 | -5.49 | -4.67 | -3.70 | -8.63 |
| Profit Margin | -7.01 | -5.49 | -7.28 | -4.74 | -9.88 |
| EBITDA | -8.06 Million | -9.92 Million | -6.64 Million | -3.2 Million | -3.69 Million |
| Earnings Before Tax Margin | -7.01 | -5.49 | -4.83 | -3.73 | -8.67 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 140 Thousand | 334 Thousand | 357 Thousand | 1.17 Million | 282 Thousand | 161 Thousand |
| Cost of Revenue | 111 Thousand | 167 Thousand | 354 Thousand | 897 Thousand | 174 Thousand | 100 Thousand |
| Gross Profit | 29 Thousand | 167 Thousand | 3000.00 | 279 Thousand | 108 Thousand | 61 Thousand |
| Operating Expenses | 1.23 Million | 1.64 Million | 2.24 Million | 8.52 Million | 1.86 Million | 2.18 Million |
| Selling, General and Administrative Expenses | 934 Thousand | 1.39 Million | 1.88 Million | - | 1.53 Million | 1.71 Million |
| Research and Development Expenses | 301 Thousand | 256 Thousand | 358 Thousand | - | 337 Thousand | 468 Thousand |
| Other Expenses | -60 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.34 Million | 1.81 Million | 2.6 Million | 9.42 Million | 2.04 Million | 2.28 Million |
| Operating Income | -1.2 Million | -1.48 Million | -2.24 Million | -8.24 Million | -1.76 Million | -2.12 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -46 Thousand | 3188.00 | - | 83.58 Thousand | -75.08 Thousand |
| Earnings before Tax | -1.26 Million | -1.48 Million | -2.24 Million | -8.24 Million | -1.76 Million | -2.12 Million |
| Net Income | -1.26 Million | -1.48 Million | -2.24 Million | -8.24 Million | -1.76 Million | -2.12 Million |
| Earnings Per Share Basic | -0.32 | -1.01 | -1.53 | - | -1.48 | -7.16 |
| Earnings Per Share Diluted | -0.32 | -1.01 | -1.53 | - | -1.48 | -7.16 |
| Weighted Average Shares Outstanding | 4 Million | 1.46 Million | 1.46 Million | 793.04 Thousand | 1.18 Million | 296.77 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4 Million | 1.46 Million | 1.46 Million | 793.04 Thousand | 1.18 Million | 296.77 Thousand |
| Gross Margin | 0.21 | 0.50 | 0.01 | 0.24 | 0.38 | 0.38 |
| EBIT Margin | -8.39 | -4.43 | -6.15 | - | -6.09 | -12.91 |
| Profit Margin | -9.04 | -4.43 | -6.28 | -7.01 | -6.24 | -13.20 |
| EBITDA | -1.17 Million | -1.48 Million | -2.19 Million | - | -1.71 Million | -2.07 Million |
| Earnings Before Tax Margin | -8.61 | -4.43 | -6.29 | -7.01 | -6.24 | -13.20 |
SIOLY
ORENF
PEBC
6899
2493
JUVE