USD 13.79
(-6.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.99 Billion | 1.18 Billion | 946.66 Million | 815.78 Million | 975.34 Million | 792.43 Million |
Total Current Assets | 1.51 Billion | 869.25 Million | 690.32 Million | 580.23 Million | 727.54 Million | 640.89 Million |
Cash And Short Term Investments | 38.06 Million | 43.91 Million | 146.14 Million | 78.99 Million | 43.72 Million | 56.74 Million |
Cash and Cash Equivalents | 38.06 Million | 43.91 Million | 146.14 Million | 78.99 Million | 43.72 Million | 56.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 134.26 Million | 95.84 Million | 94.28 Million | 69.1 Million | 72.77 Million | 77.5 Million |
Inventory | 1.3 Billion | 703.93 Million | 421.75 Million | 418.45 Million | 597.39 Million | 491.09 Million |
Other Current Assets | 19.39 Million | 25.55 Million | 28.13 Million | 13.67 Million | 13.65 Million | 15.55 Million |
Total Non-Current Assets | 473.24 Million | 319.44 Million | 256.33 Million | 235.55 Million | 247.79 Million | 151.54 Million |
Net PPE | 353.47 Million | 267.98 Million | 234.39 Million | 221.61 Million | 233.84 Million | 138.95 Million |
Good Will And Intangible Assets | 117.46 Million | 49.03 Million | 19.57 Million | 9.21 Million | 10.69 Million | 8.4 Million |
Good Will | 64.1 Million | 30.62 Million | 8.95 Million | 1.43 Million | 2.32 Million | 1.16 Million |
Intangible Assets | 53.35 Million | 18.41 Million | 10.62 Million | 7.78 Million | 8.36 Million | 7.24 Million |
Long-Term Investments | 53.35 Million | - | - | - | - | - |
Tax Assets | 529 Thousand | 1.24 Million | 1.32 Million | 3.63 Million | 2.14 Million | 3.01 Million |
Other Non Current Assets | -51.57 Million | 1.17 Million | 1.04 Million | 1.09 Million | 1.11 Million | 1.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.33 Billion | 652.38 Million | 511.46 Million | 444.5 Million | 630.23 Million | 457.12 Million |
Total Current Liabilities | 1.15 Billion | 498.15 Million | 374.72 Million | 317.5 Million | 494.16 Million | 420.45 Million |
Account Payables | 43.84 Million | 40.83 Million | 25.64 Million | 20.04 Million | 16.97 Million | 16.6 Million |
Tax Payables | - | 3.84 Million | 4.7 Million | 11.04 Million | 5.99 Million | 6.27 Million |
Short Term Debt | 907.55 Million | 275.46 Million | 150.89 Million | 178.19 Million | 397.81 Million | 322.34 Million |
Deferred Revenue | 115.85 Million | 119.84 Million | 134.14 Million | 59.41 Million | 40.96 Million | 46.4 Million |
Other Current Liabilities | 85.15 Million | 62 Million | 64.03 Million | 59.83 Million | 38.4 Million | 35.09 Million |
Total Non Current Liabilities | 182.21 Million | 154.23 Million | 136.74 Million | 127 Million | 136.07 Million | 36.67 Million |
Long-Term Debt | 96.36 Million | 138.46 Million | 130.36 Million | 118.47 Million | 126.17 Million | 25.81 Million |
Deferred Revenue Non Current | 50.96 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.28 Million | 6.21 Million | 4.37 Million | 8.53 Million | 7.84 Million | 5.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 657.64 Million | 536.3 Million | 435.19 Million | 371.28 Million | 345.1 Million | 335.31 Million |
Stock Holders Equity | 657.64 Million | 536.3 Million | 435.19 Million | 371.28 Million | 345.1 Million | 335.31 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 397.22 Million | 284.78 Million | 182.91 Million | 116.86 Million | 97.71 Million | 89.22 Million |
Accumulated other comprehensive income | 1.76 Million | -5.01 Million | -2.17 Million | 1.49 Million | -3.22 Million | -2.34 Million |
Common Stock Equity | 657.64 Million | 536.3 Million | 435.19 Million | 371.28 Million | 345.1 Million | 335.31 Million |
Capital Lease Obligation | 73.16 Million | 58.36 Million | 65.19 Million | 85.33 Million | 100.64 Million | 2.08 Million |
Total Investments | 53.35 Million | - | - | - | - | - |
Total Debt | 1 Billion | 413.93 Million | 281.25 Million | 296.67 Million | 523.98 Million | 348.15 Million |
Net Debt | 965.85 Million | 370.01 Million | 135.11 Million | 217.68 Million | 480.26 Million | 291.41 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.99 Billion | 1.99 Billion | 1.64 Billion | 1.51 Billion | 1.37 Billion | 1.18 Billion |
Total Current Assets | 1.51 Billion | 1.51 Billion | 1.28 Billion | 1.16 Billion | 1.04 Billion | 869.25 Million |
Cash And Short Term Investments | 38.06 Million | 38.06 Million | 69.98 Million | 52.76 Million | 38.35 Million | 43.91 Million |
Cash and Cash Equivalents | 38.06 Million | 38.06 Million | 69.98 Million | 52.76 Million | 38.35 Million | 43.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 153.65 Million | 153.65 Million | 129.39 Million | 119.75 Million | 131.28 Million | 95.84 Million |
Inventory | 1.3 Billion | 1.3 Billion | 1.07 Billion | 979.42 Million | 854.15 Million | 703.93 Million |
Other Current Assets | 24.26 Million | 24.26 Million | 15.08 Million | 13.54 Million | 19.79 Million | 25.55 Million |
Total Non-Current Assets | 473.24 Million | 473.24 Million | 364.19 Million | 351.52 Million | 334.51 Million | 319.44 Million |
Net PPE | 353.47 Million | 353.47 Million | 307.99 Million | 296.42 Million | 281.51 Million | 267.98 Million |
Good Will And Intangible Assets | 117.46 Million | 117.46 Million | 49.41 Million | 49.51 Million | 49.02 Million | 49.03 Million |
Good Will | 64.1 Million | 64.1 Million | 31.14 Million | 31.15 Million | 30.69 Million | 30.62 Million |
Intangible Assets | 53.35 Million | 53.35 Million | 18.26 Million | 18.35 Million | 18.33 Million | 18.41 Million |
Long-Term Investments | 53.35 Million | 53.35 Million | - | - | - | - |
Tax Assets | 529 Thousand | 529 Thousand | 4.96 Million | 3.76 Million | 2.16 Million | 1.24 Million |
Other Non Current Assets | -51.57 Million | -51.57 Million | 1.82 Million | 1.82 Million | 1.81 Million | 1.17 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.33 Billion | 1.33 Billion | 1.02 Billion | 920.33 Million | 814.07 Million | 652.38 Million |
Total Current Liabilities | 1.15 Billion | 1.15 Billion | 885.4 Million | 778 Million | 660.23 Million | 498.15 Million |
Account Payables | 43.84 Million | 43.84 Million | 38.01 Million | 41.25 Million | 43.19 Million | 40.83 Million |
Tax Payables | - | - | 5.62 Million | 7.87 Million | 11.15 Million | 3.84 Million |
Short Term Debt | 918.86 Million | 918.86 Million | 726.59 Million | 616.43 Million | 460.31 Million | 275.46 Million |
Deferred Revenue | 115.85 Million | 115.85 Million | 43.96 Million | 63.08 Million | 97.53 Million | 119.84 Million |
Other Current Liabilities | 73.84 Million | 73.84 Million | 76.83 Million | 57.23 Million | 59.19 Million | 62 Million |
Total Non Current Liabilities | 182.21 Million | 182.21 Million | 138.5 Million | 142.33 Million | 153.83 Million | 154.23 Million |
Long-Term Debt | 106.4 Million | 106.4 Million | 126.27 Million | 129.22 Million | 139.21 Million | 138.46 Million |
Deferred Revenue Non Current | 50.96 Million | 50.96 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.24 Million | 2.24 Million | 2.66 Million | 3.54 Million | 5.05 Million | 6.21 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 657.64 Million | 657.64 Million | 625.83 Million | 596.68 Million | 564.03 Million | 536.3 Million |
Stock Holders Equity | 657.64 Million | 657.64 Million | 625.83 Million | 596.68 Million | 564.03 Million | 536.3 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 397.22 Million | 397.22 Million | 373.26 Million | 343.07 Million | 311.74 Million | 284.78 Million |
Accumulated other comprehensive income | 1.75 Million | 1.75 Million | -5.31 Million | -3.37 Million | -3.92 Million | -5.01 Million |
Common Stock Equity | 657.64 Million | 657.64 Million | 625.83 Million | 596.68 Million | 564.03 Million | 536.3 Million |
Capital Lease Obligation | 52.37 Million | 52.37 Million | 48.08 Million | 51.7 Million | 55.65 Million | 58.36 Million |
Total Investments | 53.35 Million | 53.35 Million | - | - | - | - |
Total Debt | 1.07 Billion | 1.07 Billion | 852.87 Million | 745.65 Million | 599.53 Million | 413.93 Million |
Net Debt | 1.03 Billion | 1.03 Billion | 782.88 Million | 692.89 Million | 561.17 Million | 370.01 Million |
0726
CPEN
ARBKF
CEADW
002506
FPE3